Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3,847 | 310 | 858 | 2,120 | 1,080 | 802 | 81 | |
| COGS | 0 | 0 | 147 | 494 | 0 | 0 | 0 |
| Gross profit | — | — | 711 | 1,627 | — | — | — |
| 3,172 | 226 | 419 | 311 | 154 | 143 | 374 | |
| 675 | 84 | 292 | 1,316 | 926 | 659 | -293 | |
| OPM % | 17.6% | 27.2% | 34% | 62.1% | 85.7% | 82.2% | -363.9% |
| Depreciation | 803 | 52 | 136 | 400 | 227 | 224 | 22 |
| Interest | 1,484 | 305 | 421 | 1,074 | 534 | 423 | 31 |
| 144 | -625 | 2,974 | 3,301 | 75 | 640 | -1,036 | |
| Profit before tax | -1,468 | -898 | 2,709 | 3,143 | 240 | 652 | -1,382 |
| Tax | 77 | 39 | 73 | 72 | 29 | 55 | 0 |
| Tax % | 5.3% | 4.3% | 2.7% | 2.3% | 12.1% | 8.4% | 0% |
| -1,545 | -937 | 2,636 | 3,071 | 211 | 598 | -1,383 | |
| PAT margin % | -40.2% | -301.9% | 307.1% | 144.8% | 19.6% | 74.5% | — |
| EPS (₹) | -6.9 | -4.8 | 16.8 | 15.4 | -0.1 | 3.6 | -5.3 |
| EPS adjusted (₹) | — | -4.8 | 16.8 | -0 | 0.1 | 3.6 | -5.3 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 158 | 158 | 158 | 158 | 158 | 158 |
| Reserves | -3,618 | -3,997 | -1,309 | -1,340 | -775 | -1,615 |
| Minority interest | 2,391 | 762 | 1,604 | 1,745 | 1,785 | 1,239 |
| 986 | 10,523 | 5,864 | 4,599 | 3,370 | 701 | |
| 20,064 | 4,126 | 1,373 | 2,647 | 631 | 87 | |
| Total equity & liabilities | 19,981 | 11,572 | 7,689 | 7,809 | 5,169 | 570 |
| 270 | 7,192 | 3,736 | 3,513 | 3,298 | 0 | |
| CWIP | 571 | 0 | 8 | — | — | — |
| Investments | 138 | 1,492 | 1,618 | 1,514 | 241 | 220 |
| 19,002 | 2,888 | 2,327 | 2,782 | 1,630 | 350 | |
| Total assets | 19,981 | 11,572 | 7,689 | 7,809 | 5,169 | 570 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Power | 82.6 | 49.98 | 0 | 0 |
| others | 0 | -365.24 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,646 | 377 | 343 | 1,620 | 794 | 599 | 6 | |
| -431 | -94 | 273 | -102 | -159 | 81 | 320 | |
| -1,326 | -221 | -535 | -1,484 | -638 | -830 | -518 | |
| Net cash flow | -111 | 62 | 81 | 35 | -4 | -150 | -192 |
| Free cash flow | 1,071 | 377 | 343 | 1,617 | 794 | 589 | 6 |
| CFO / Operating profit % | 251.1% | 446.2% | 117.6% | 123% | 85.7% | 90.8% | — |