Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 422 | 480 | 615 | 607 | 495 | 610 | 718 | 790 | 655 | 609 | 643 | |
| COGS | -319 | -296 | -432 | -534 | 416 | 518 | 619 | 700 | 563 | 518 | 539 |
| Gross profit | — | — | — | — | 79 | 91 | 98 | 91 | 93 | 91 | 103 |
| 713 | 746 | 1,013 | 1,106 | 51 | 64 | 69 | 54 | 52 | 52 | 65 | |
| 28 | 29 | 35 | 34 | 28 | 27 | 30 | 36 | 40 | 39 | 39 | |
| OPM % | 6.6% | 6.1% | 5.6% | 5.6% | 5.7% | 4.4% | 4.2% | 4.6% | 6.1% | 6.4% | 6.1% |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 5 | 5 | 4 |
| Interest | 6 | 8 | 7 | 9 | 7 | 1 | 1 | -1 | 0 | 1 | 2 |
| 1 | 12 | 0 | 3 | 1 | 1 | 0 | 1 | 2 | 3 | 2 | |
| Profit before tax | 22 | 31 | 25 | 25 | 19 | 24 | 26 | 35 | 37 | 35 | 35 |
| Tax | 8 | 11 | 9 | 9 | 3 | 6 | 7 | 9 | 9 | 9 | 9 |
| Tax % | 36.9% | 35.1% | 34.6% | 36.2% | 16.9% | 25% | 28.2% | 27.3% | 25.4% | 25.8% | 25.1% |
| 14 | 20 | 16 | 16 | 16 | 18 | 19 | 25 | 28 | 26 | 26 | |
| PAT margin % | 3.2% | 4.2% | 2.7% | 2.7% | 3.1% | 2.9% | 2.6% | 3.2% | 4.2% | 4.3% | 4.1% |
| EPS (₹) | 2.7 | 4 | 3.2 | 3.2 | 3.1 | 3.5 | 3.7 | 4.9 | 5.4 | 5.2 | 5.2 |
| EPS adjusted (₹) | — | — | — | — | — | 3.5 | 3.7 | 4.9 | 5.4 | 5.2 | 5.2 |
| 18.7% | 18.9% | 23.4% | 23.6% | 24.6% | 0% | 0% | 0% | 0% | 0% | 9.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 208 | 226 | 251 | 278 | 303 | 330 |
| Minority interest | — | 0 | 0 | — | 0 | — |
| 118 | 32 | 19 | 6 | 24 | 20 | |
| 45 | 41 | 50 | 54 | 52 | 55 | |
| Total equity & liabilities | 397 | 324 | 345 | 363 | 405 | 430 |
| 67 | 65 | 64 | 73 | 69 | 60 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 38 |
| 329 | 259 | 281 | 290 | 336 | 332 | |
| Total assets | 397 | 324 | 345 | 363 | 405 | 430 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing | 535.68 | 38.46 | 263.75 | 34.17 | 229.58 | 16.75 |
| Trading | 106.93 | 1.44 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -56 | 62 | 11 | 55 | -8 | 44 | |
| -2 | 15 | 5 | -36 | -6 | -33 | |
| 71 | -92 | -17 | -17 | 14 | -8 | |
| Net cash flow | 14 | -14 | -0 | 1 | -1 | 2 |
| Free cash flow | -56 | 62 | 10 | 43 | -9 | 7 |
| CFO / Operating profit % | -207.9% | 209.2% | 31.2% | 136.8% | -21.8% | 112.1% |
| 32.44 |
| 0.11 |
| 32.33 |
| 4.45 |
| Unallocated | 0 | 4.76 | 133.78 | 395.69 | — | — |
₹ crore by fiscal year