Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 718 | 790 | 696 | 648 | 643 | |
| COGS | — | — | — | — | — | 539 |
| Gross profit | — | — | — | — | — | 103 |
| — | — | — | — | — | 65 | |
| 0 | 30 | 36 | 40 | 39 | 39 | |
| OPM % | 0% | 4.2% | 4.6% | 5.8% | 6% | 6.1% |
| Depreciation | 0 | 3 | 4 | 5 | 5 | 4 |
| Interest | 0 | 1 | -1 | 0 | 1 | 2 |
| 0 | 0 | 1 | 2 | 3 | 2 | |
| Profit before tax | 0 | 26 | 35 | 37 | 35 | 35 |
| Tax | — | — | — | — | — | 9 |
| Tax % | — | — | — | — | — | 25.1% |
| 0 | 19 | 25 | 28 | 26 | 26 | |
| PAT margin % | 0% | 2.6% | 3.2% | 4% | 4.1% | 4.1% |
| EPS (₹) | — | — | — | — | — | 5.2 |
| EPS adjusted (₹) | — | 3.7 | 4.9 | 5.4 | 5.2 | 5.2 |
| — | — | — | — | — | 9.6% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 0 | 226 | 251 | 278 | 303 | 330 |
| Minority interest | — | 0 | 0 | — | 0 | — |
| 0 | 32 | 19 | 6 | 24 | 20 | |
| 0 | 41 | 50 | 54 | 52 | 55 | |
| Total equity & liabilities | 0 | 324 | 345 | 364 | 405 | 430 |
| 0 | 65 | 64 | 73 | 69 | 60 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | — | — | — | — | — | 38 |
| — | — | — | — | — | 332 | |
| Total assets | 0 | 324 | 345 | 364 | 405 | 430 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 62 | 11 | 55 | -8 | 44 | |
| 0 | 15 | 5 | -36 | -6 | -33 | |
| 0 | -92 | -17 | -17 | 14 | -8 | |
| Net cash flow | 0 | -14 | -0 | 1 | -1 | 2 |
| Free cash flow | — | — | — | — | — | 7 |
| CFO / Operating profit % | — | 209.2% | 31.2% | 136.8% | -21.8% | 112.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing | 535.68 | 38.46 | 263.75 | 34.17 | 229.58 | 16.75 |
| Trading | 106.93 | 1.44 |
| 32.44 |
| 0.11 |
| 32.33 |
| 4.45 |
| Unallocated | 0 | 4.76 | 133.78 | 395.69 | — | — |
₹ crore by fiscal year