Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 18 | 19 | 22 | 20 | 19 | 30 | 20 | 14 | 17 | 23 | |
| COGS | -9 | -14 | -15 | -18 | -16 | 16 | 24 | 15 | 10 | 12 | 17 |
| Gross profit | — | — | — | — | — | 3 | 6 | 5 | 4 | 5 | 6 |
| 21 | 34 | 36 | 42 | 38 | 4 | 5 | 5 | 5 | 5 | 6 | |
| -1 | -2 | -2 | -1 | -1 | -1 | 1 | -0 | -1 | -1 | 0 | |
| OPM % | -11.6% | -13.2% | -9.5% | -6.5% | -5.2% | -5.6% | 2.6% | -1% | -9.9% | -3.9% | 0.7% |
| Depreciation | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 0 | 0 | 0 | 6 | 2 | 2 | 3 | 3 | 3 | |
| Profit before tax | 0 | 0 | 0 | -1 | 1 | 5 | 2 | 2 | 1 | 2 | 3 |
| Tax | — | 0 | — | -0 | — | -0 | 1 | 1 | -0 | 1 | 1 |
| Tax % | — | 6.8% | — | -22.1% | — | -1% | 20.8% | 29.4% | -28.7% | 33.9% | 19% |
| 2 | 0 | 1 | -1 | 1 | 5 | 2 | 1 | 2 | 1 | 2 | |
| PAT margin % | 14.6% | 2.3% | 3.3% | -4.9% | 7.4% | 25.9% | 6.5% | 7.1% | 12% | 8.6% | 10.5% |
| EPS (₹) | 2.7 | 0.7 | 1 | -1.8 | 2.5 | 8.4 | 3.3 | 2.3 | 2.8 | — | 0.4 |
| EPS adjusted (₹) | 16.3 | 4.1 | 6.2 | — | 2.5 | 8.4 | 3.3 | 2.3 | 2.8 | 2.5 | 4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 1 | 1 | 2 | — | 21 | 39 | 41 | 42 | 44 | 46 |
| — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | — | 1 | 3 | 3 | 2 | 3 | 5 | |
| Total equity & liabilities | 2 | 2 | 3 | — | 28 | 48 | 50 | 51 | 53 | 57 |
| — | — | — | 2 | 2 | 2 | 2 | 3 | 3 | 4 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | — | 0 |
| Investments | 1 | 0 | 2 | — | 15 | 23 | 23 | 25 | 25 | 24 |
| 1 | 2 | 1 | — | 11 | 23 | 25 | 23 | 25 | 29 | |
| Total assets | 2 | 2 | 3 | — | 28 | 48 | 50 | 51 | 53 | 57 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -0 | -2 | -1 | 0 | 1 | 3 | -2 | -3 | 1 | -3 | -1 | |
| 0 | 2 | 2 | -0 | 3 | -3 | 2 | 2 | -0 | 3 | 3 | |
| 0 | -0 | -0 | -1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | |
| Net cash flow | -0 | — | — | — | — | 0 | 0 | -0 | 1 | -1 | 2 |
| Free cash flow | — | — | — | — | — | 3 | -2 | -3 | 0 | — | -2 |
| CFO / Operating profit % | — | — | — | — | — | — | -235.4% | — | — | — | -706.7% |