Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 |
|---|---|---|
| 19 | 30 | |
| COGS | 16 | 24 |
| Gross profit | 3 | 6 |
| 5 | 5 | |
| Operating profit (EBITDA) | -1 | 1 |
| OPM % | -6.1% | 2.6% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 7 | 1 | |
| Profit before tax | 5 | 2 |
| Tax | 0 | 1 |
| Tax % | 0.2% | 50.8% |
| 5 | 1 | |
| PAT margin % | 28.2% | 3.3% |
| EPS (₹) | 10 | 2.4 |
| EPS adjusted (₹) | 0 | 1.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Equity capital | 6 | 6 | 6 |
| Reserves | — | 38 | 40 |
| — | 0 | 0 | |
| — | 1 | 2 | |
| Total equity & liabilities | — | 45 | 48 |
| 2 | 2 | 2 | |
| CWIP | — | 0 | 0 |
| Investments | — | 23 | 23 |
| — | 20 | 23 | |
| Total assets | — | 45 | 48 |
| ₹ Cr | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|
| -4 | -34 | 15 | 3 | -12 | |
| 8 | 36 | -11 | -3 | 2 | |
| -4 | -2 | 0 | 0 | 0 | |
| Net cash flow | — | — | — | 0 | -10 |
| Free cash flow | — | — | — | 3 | -12 |
| CFO / Operating profit % | — | — | — | — | — |