Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 3 | 7 | 6 | 5 | 6 | |
| COGS | 0 | -0 | 0 | 0 | 0 |
| 6 | 5 | 5 | 8 | 6 | |
| -2 | 1 | 1 | -2 | -0 | |
| OPM % | -74.1% | 20.9% | 14% | -45.3% | -3.3% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | -0 | -0 | |
| Profit before tax | -2 | 2 | 1 | -3 | -0 |
| Tax | 0 | 0 | 0 | 0 | -0 |
| Tax % | 0% | 0% | 20.5% | 0% | -4.8% |
| -2 | 2 | 1 | -3 | -0 | |
| PAT margin % | -65.3% | 26.2% | 15.5% | -52.1% | -7.1% |
| EPS (₹) | -2.1 | 1.7 | 0.9 | -2.7 | -0.4 |
| EPS adjusted (₹) | — | 1.7 | 0.9 | -2.7 | -0.4 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | -0 | 0 | -2 | -3 |
| 0 | 1 | 1 | 1 | |
| 0 | 1 | 1 | 1 | |
| Total equity & liabilities | 10 | 12 | 10 | 10 |
| 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 10 | 11 | 10 | 10 | |
| Total assets | 10 | 12 | 10 | 10 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | -0 | 0 | -1 | -0 | |
| -0 | 0 | -0 | 0 | -0 | |
| -1 | 0 | -0 | 0 | 0 | |
| Net cash flow | 0 | 0 | -0 | -0 | -0 |
| Free cash flow | 1 | -0 | 0 | -1 | -0 |
| CFO / Operating profit % | — | -28.7% | 47.5% | — | — |