Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | 8 | 8 | 8 | 8 | |
| COGS | 0 | 0 | -0 | 0 | 0 |
| 9 | 7 | 8 | 11 | 8 | |
| -4 | 1 | 0 | -3 | -1 | |
| OPM % | -78% | 17.4% | 4.5% | -39.1% | -8.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | -0 | -0 | |
| Profit before tax | -4 | 1 | 0 | -3 | -1 |
| Tax | 0 | -0 | 0 | 0 | -0 |
| Tax % | 0% | -1.6% | 168.8% | 0.6% | -2.3% |
| -4 | 1 | -0 | -3 | -1 | |
| PAT margin % | -83.9% | 15.7% | -1.4% | -43.7% | -11.4% |
| EPS (₹) | -4.1 | 1.3 | -0.1 | -3.3 | -0.9 |
| EPS adjusted (₹) | — | 1.3 | -0.1 | -3.3 | -0.9 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | -5 | -5 | -9 | -10 |
| 0 | 1 | 1 | 1 | |
| 1 | 2 | 2 | 2 | |
| Total equity & liabilities | 6 | 7 | 4 | 4 |
| 1 | 1 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 5 | 6 | 4 | 3 | |
| Total assets | 6 | 7 | 4 | 4 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 0 | -0 | -1 | 0 | |
| -0 | -0 | -0 | 0 | -0 | |
| -0 | 0 | 0 | 1 | 0 | |
| Net cash flow | 0 | 0 | -0 | -0 | -0 |
| Free cash flow | 0 | -0 | -0 | -1 | 0 |
| CFO / Operating profit % | — | 22.9% | -40.5% | — | — |