Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,616	1,821	1,840	1,988	1,821	1,329	1,178	1,550	1,779	1,988	2,365
COGS	-1,047	-1,087	1,210	622	-1,249	941	843	1,100	1,211	1,336	1,575
Gross profit	—	—	630	1,366	—	388	335	450	567	652	790
	2,440	2,697	375	1,091	2,842	291	290	299	336	392	470
	223	211	255	275	228	97	45	151	232	260	320
OPM %	13.8%	11.6%	13.9%	13.8%	12.5%	7.3%	3.8%	9.8%	13%	13.1%	13.5%
Depreciation	—	—	52	49	52	48	42	38	41	46	50
Interest	1	1	1	3	4	6	2	2	2	2	3
	69	52	93	24	20	-24	39	50	177	37	10
Profit before tax	292	249	296	246	197	18	39	161	366	250	277
Tax	93	68	93	77	49	8	12	46	81	64	77
Tax %	31.8%	27.4%	31.5%	31.3%	25%	43.9%	31%	28.4%	22.3%	25.7%	27.8%
	199	181	203	169	148	10	27	115	284	186	200
PAT margin %	12.3%	9.9%	11%	8.5%	8.1%	0.8%	2.3%	7.4%	16%	9.4%	8.5%
EPS (₹)	8.1	—	8.3	6.9	6.1	0.5	1.2	5	12.3	8	8.6
EPS adjusted (₹)	8.1	7.4	8.3	6.9	6.4	0.5	1.2	5	12.3	8	8.6
	67.6%	—	66.3%	57.7%	0%	44.4%	17.1%	18.1%	16.3%	25%	23.3%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	49	49	49	49	46	46	46	46	46	47	47
Reserves	803	872	912	920	842	855	883	999	1,268	1,409	1,572
	—	—	—	—	—	0	0	0	0	0	0
	269	325	381	440	402	428	451	460	446	512	664
Total equity & liabilities	1,120	1,246	1,342	1,409	1,290	1,329	1,381	1,506	1,760	1,967	2,283
	320	288	273	258	272	267	230	210	257	259	315
CWIP	2	8	4	9	12	23	12	16	8	12	19
Investments	0	0	0	73	177	177	177	210	488	664	758
	798	949	1,063	1,070	829	862	962	1,069	1,006	1,032	1,191
Total assets	1,120	1,246	1,342	1,409	1,290	1,329	1,381	1,506	1,760	1,967	2,283

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Others	0	0	0	0

SegmentFigure

NIL · revenue

₹ crore by fiscal year

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	230	118	279	145	102	172	24	141	184	112	348
	-70	33	-97	35	255	-146	-115	-164	-91	-50	-171
	-166	-148	-162	-174	-241	-10	-12	-11	-27	-54	-144
Net cash flow	-6	3	20	7	116	16	-102	-34	66	8	32
Free cash flow	—	91	255	114	65	144	-4	112	147	82	315
CFO / Operating profit %	103.1%	56%	109.3%	52.9%	44.6%	177.7%	54.2%	93.2%	79.4%	43%	108.7%