Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,911 | 1,500 | 1,710 | 2,699 | 2,633 | 2,918 | 3,437 | |
| COGS | 1,318 | 1,080 | 1,259 | 1,970 | 1,799 | 1,988 | 2,303 |
| Gross profit | 593 | 421 | 451 | 729 | 834 | 931 | 1,134 |
| 383 | 341 | 426 | 603 | 743 | 795 | 894 | |
| 210 | 80 | 25 | 127 | 91 | 136 | 239 | |
| OPM % | 11% | 5.3% | 1.4% | 4.7% | 3.4% | 4.7% | 7% |
| Depreciation | 61 | 60 | 59 | 57 | 84 | 103 | 109 |
| Interest | 5 | 7 | 5 | 12 | 9 | 16 | 26 |
| 25 | -26 | 20 | 55 | -270 | 57 | 11 | |
| Profit before tax | 169 | -14 | -19 | 113 | -273 | 73 | 115 |
| Tax | 42 | 5 | 16 | 43 | 94 | 79 | 80 |
| Tax % | 24.7% | 36.2% | 82.6% | 38.2% | 34.5% | 108.7% | 69.3% |
| 127 | -19 | -35 | 70 | -367 | -6 | 35 | |
| PAT margin % | 6.7% | -1.3% | -2.1% | 2.6% | -14% | -0.2% | 1% |
| EPS (₹) | 5.4 | -0.8 | -1.5 | 3.4 | -5.8 | 2.5 | 4.6 |
| EPS adjusted (₹) | 5.6 | -0.8 | -1.5 | 3.4 | -5.8 | 2.5 | 4.6 |
| 0% | — | — | 26.7% | — | 79.7% | 43.5% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 49 | 49 | 49 | 49 | 46 | 46 | 46 | 46 | 46 | 47 | 47 |
| Reserves | 806 | 876 | 916 | 920 | 753 | 736 | 703 | 1,540 | 1,394 | 1,359 | 1,384 |
| Minority interest | — | — | — | 14 | — | — | — | 381 | 234 | 180 | 83 |
| — | — | 11 | 11 | 10 | 4 | 233 | 3 | 49 | 53 | 326 | |
| 270 | 325 | 370 | 462 | 440 | 504 | 662 | 753 | 741 | 913 | 1,054 | |
| Total equity & liabilities | 1,125 | 1,250 | 1,346 | 1,456 | 1,249 | 1,290 | 1,644 | 2,724 | 2,464 | 2,552 | 2,894 |
| 320 | 288 | 274 | 335 | 344 | 372 | 364 | 369 | 825 | 846 | 875 | |
| CWIP | 2 | 8 | 4 | 9 | 12 | 24 | 15 | 22 | 32 | 18 | 30 |
| Investments | — | — | — | — | — | 1 | 16 | 123 | 157 | 121 | 67 |
| 802 | 954 | 1,068 | 1,112 | 892 | 894 | 1,249 | 2,210 | 1,451 | 1,566 | 1,923 | |
| Total assets | 1,125 | 1,250 | 1,346 | 1,456 | 1,249 | 1,290 | 1,644 | 2,724 | 2,464 | 2,552 | 2,894 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Engines | 2,241.39 | 376.59 | 1,226.92 | 486.17 | 740.75 | 50.84 |
| Electric Mobility & Other Vehicles | 786.19 | -182.01 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 235 | 114 | 280 | 165 | 120 | 147 | -63 | -135 | -153 | -23 | 33 | |
| -74 | 36 | -97 | 9 | 234 | -108 | -232 | -758 | 232 | 50 | -99 | |
| -166 | -148 | -162 | -165 | -238 | -20 | 210 | 889 | -32 | -40 | 123 | |
| Net cash flow | -5 | 2 | 20 | 9 | 116 | 19 | -84 | -4 | 47 | -13 | 56 |
| Free cash flow | — | 87 | 255 | 138 | — | 111 | -129 | -370 | -257 | -65 | -4 |
| CFO / Operating profit % | — | — | — | — | 57% | 184.2% | -230.8% | -101.3% | -167.3% | -16.6% | 13.6% |
| 638.35 |
| 466.09 |
| 172.26 |
| -105.66 |
| Cables & Control Levers | 252.06 | 53.75 | 488.93 | 34.19 | 454.74 | 11.82 |
| Others | 210.63 | -7.99 | 375.98 | 217.78 | 158.2 | -5.05 |
₹ crore by fiscal year