Grauer & Weil India Limited (GRAUWEIL)

Loading page…

Grauer & Weil India Limited (GRAUWEIL) · mywealthgrid

About

Grauer & Weil manufactures commodity chemicals for industrial end-markets. Market cap ₹3,055 Cr with recent quarterly revenue ₹130–244 Cr (post-COVID); 69% promoter-held and consistently profitable at 16% operating margin.

Face value: ₹1

Market cap

₹3,709 Cr

P/E

53.9×

P/B

3.9×

Dividend yield

0.6%

ROE

18%

ROCE

23%

Debt / equity

0.01

OPM

16.6%

EPS (TTM)

₹1.5

Book value

₹20.7

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

PE 44.4 is elevated relative to earnings; reassess if growth falters or margins compress
Quarterly revenue ranged ₹62–244 Cr over past two years, indicating commodity-price and demand sensitivity
Operating margin volatility (6.93% trough, 20.49% peak) — verify whether current 16.62% sustains under next cyclical pressure
Stock down 29.03% over one year while ROE 18.02% remains solid; clarify whether repricing reflects margin deterioration or sentiment shift

Generated analysis · source review pending

Growth drivers

Revenue peaked 243.64 Cr (Mar 2021); return to that level would require improved utilization or stronger end-market demand — verify order pipeline
Operating margins 15–17% range sustained across recent cycles indicates cost discipline; verify capex plans and whether reinvestment is constrained
Six dividend announcements (2022–2025) signal cash generation; verify whether retained earnings fund organic growth or are reserved for shareholder returns
ROE 18.02% with D/E 0.01 shows capital-efficient operations; clarify strategic intent for leverage and debt capacity relative to industry norms

Generated analysis · source review pending

2,177 historical price candles were omitted because the exchange source has not been verified.

₹81.8-1.2%1Y

Quick read

rule-based

Pros

+Strong return on equity of 18.5% (3-yr avg)
+High return on capital employed of 23.6%
+Profit CAGR of 25.9% over the last 3 years
+Almost debt-free (debt/equity 0)
+Comfortable interest coverage of 77.5×
+Dividend payout of 32.9% of profit
+High promoter holding of 69% with no pledge

Cons

No red flags triggered.

Research score

Structured signal from quality, growth, valuation and momentum.

59/100

Business quality: 70
Growth: 71

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Deepak Fertilizers And Petrochemicals Corporation LimitedDEEPAKFERTDEEPAKFERT	₹16,417 Cr	₹21,903 Cr	₹12,104 Cr	₹2,016 Cr	14.6%	₹984 Cr	6.4%	12.6%	11.3%	55
Tata Chemicals LimitedTATACHEMTATACHEM	₹15,487 Cr	₹23,488 Cr	₹15,120 Cr	₹1,711 Cr	12.4%	₹-2,165 Cr	-11.8%	2.9%	-8.9%	113
Gujarat Narmada Valley Fertilizers And Chemicals LimitedGNFCGNFC	₹8,655 Cr	₹8,655 Cr	₹8,410 Cr	₹1,241 Cr	11.3%	₹1,037 Cr	10.4%	10.6%	9.1%	81
TANFAC Industries LtdTANFACINDTANFACIND	₹6,909 Cr	₹7,002 Cr	₹711 Cr	₹112 Cr	15.8%	₹70 Cr	9.9%	27.7%	20.5%	112
Gujarat Alkalies And Chemicals LimitedGUJALKALIGUJALKALI	₹4,430 Cr	₹4,998 Cr	₹4,498 Cr	₹510 Cr	9.3%	₹66 Cr	-0.1%	1.6%	-0%	25
Grauer & Weil India LimitedGRAUWEILGRAUWEIL	₹3,709 Cr	₹3,717 Cr	₹1,134 Cr	₹188 Cr	16.6%	₹69 Cr	13.9%	23%	18%	72
Ghcl LimitedGHCLGHCL	₹3,700 Cr	₹3,762 Cr	₹3,064 Cr	₹689 Cr	22.5%	₹472 Cr	15.4%	17%	13.4%	126
J.g.chemicals LimitedJGCHEMJGCHEM	₹2,392 Cr	₹2,399 Cr	₹1,071 Cr	₹96 Cr	8.4%	₹75 Cr	7.1%	18.2%	13.3%	101
Thirumalai Chemicals LimitedTIRUMALCHMTIRUMALCHM	₹1,764 Cr	₹3,857 Cr	₹1,832 Cr	₹20 Cr	-2%	₹-152 Cr	-9.7%	-3.3%	-12.3%	14
Ig Petrochemicals LimitedIGPLIGPL	₹1,754 Cr	₹2,110 Cr	₹2,073 Cr	₹207 Cr	4.9%	₹82 Cr	0.1%	3.2%	0.2%	23
Indo Borax & Chemicals LimitedINDOBORAXINDOBORAX	₹1,507 Cr	₹1,507 Cr	₹232 Cr	₹52 Cr	20.5%	₹56 Cr	23.3%	15.5%	15.1%	110
Innovassynth Technologies (India) LtdINOVSYNTHINOVSYNTH	₹1,462 Cr	₹1,466 Cr	₹0 Cr	₹-0 Cr	—	₹-5 Cr	—	-1.1%	-12%	—

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	606	768	982	1,069	1,134
COGS	314	431	556	557	581
Gross profit	291	337	426	512	553
	191	224	271	322	364
Operating profit (EBITDA)	100	113	155	190	188
OPM %	16.5%	14.7%	15.8%	17.8%	16.6%
Depreciation	18	20	20	21	22
Interest	2	3	2	4	3
	15	16	18	31	46
Profit before tax	94	107	152	196	210
Tax	25	28	39	50	52
Tax %	27%	26.3%	25.7%	25.5%	25%
	69	79	113	146	157
PAT margin %	11.4%	10.3%	11.5%	13.7%	13.9%
EPS (₹)	3	—	2.5	3.2	—
EPS adjusted (₹)	1.5	1.7	2.5	3.2	3.5
	16.4%	—	32.4%	15.7%	—
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity capital	23	23	23	23	45
Reserves	491	560	657	783	894
Minority interest	—	—	0	—	—
	19	19	19	23	8
	217	222	256	297	338
Total equity & liabilities	750	824	954	1,125	1,286
	238	247	244	243	254
CWIP	4	1	3	14	27
Investments	0	1	17	49	71
	508	576	690	818	934
Total assets	750	824	954	1,125	1,286

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	117	44	114	159	144
	-43	-17	-116	-108	-120
	-3	-15	-19	-20	-42
Net cash flow	71	12	-21	31	-19
Free cash flow	98	22	94	127	100
CFO / Operating profit %	116.5%	39%	73.1%	83.5%	76.5%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Margins
Gross margin %	48.1%	43.8%	43.4%	47.9%	48.7%
EBITDA margin %	16.5%	14.7%	15.8%	17.8%	16.6%
EBIT margin %	13.5%	12.1%	13.8%	15.8%	14.6%
PAT margin %	11.4%	10.3%	11.5%	13.7%	13.9%
Working capital
Receivable days	77	62	68	63	64
Inventory days	108	121	83	90	98
Payable days	110	91	77	86	90
NWC days	75	92	75	67	72
Leverage
Current ratio	2.7	2.89	2.87	3.16	3.15
Debt to EBITDA	0.19	0.17	0.12	0.12	0.04
Debt to equity	0.04	0.03	0.03	0.03	0.01
Interest coverage	44.7	42.6	83.1	48.6	77.5
Asset turnover	0.81	0.93	1.03	0.95	0.88
Return ratios
Return on assets %	9.2%	9.6%	11.8%	13%	12.2%
Return on capital employed %	17.1%	17.8%	22.6%	25.1%	23%
Return on equity %	13.4%	13.5%	16.6%	18.2%	16.7%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	69.05%	69.05%	69.05%	69.05%	69.04%	69.04%	69.04%	69.04%	69.03%	69.03%	69.03%	69.04%
	1.21%	1.07%	0.95%	0.91%	0.95%	0.85%	0.86%	0.79%	0.68%	0.59%	0.42%	0.35%
	0.02%	0.02%	0.02%	0.01%	0.04%	0.08%	0.09%	0.02%	0.02%	0.02%	0.06%	0.05%
	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	29.72%	29.86%	29.98%	30.03%	29.97%	30.03%	30.01%	30.15%	30.27%	30.36%	30.49%	30.56%
No. of shareholders	—	—	—	—	—	—	—	—	55,578	54,606	53,385	53,332

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

Portfolio month

Schemes holding

across 1 fund houses

Held by these funds

of the company's equity

All mutual funds

shareholding pattern, Jun 2026

Portfolios as of

August 2026

compared with July 2026

1 schemes

		Shares
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	403	0	0%	0%	-0

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

24 announcementsExport CSV

21 Sept 2026, 5:31 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

Loading announcements…

Ratio	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Margins
Gross margin %	48.1%	43.8%	43.4%	47.9%	48.7%
EBITDA margin %	16.5%	14.7%	15.8%	17.8%	16.6%
EBIT margin %	13.5%	12.1%	13.8%	15.8%	14.6%
PAT margin %	11.4%	10.3%	11.5%	13.7%	13.9%
Working capital
Receivable days	77	62	68	63	64
Inventory days	108	121	83	90	98
Payable days	110	91	77	86	90
NWC days	75	92	75	67	72
Leverage
Current ratio	2.7	2.89	2.87	3.16	3.15
Debt to EBITDA	0.19	0.17	0.12	0.12	0.04
Debt to equity	0.04	0.03	0.03	0.03	0.01
Interest coverage	44.7	42.6	83.1	48.6	77.5
Asset turnover	0.81	0.93	1.03	0.95	0.88
Return ratios
Return on assets %	9.2%	9.6%	11.8%	13%	12.2%
Return on capital employed %	17.1%	17.8%	22.6%	25.1%	23%
Return on equity %	13.4%	13.5%	16.6%	18.2%	16.7%

Date	Category	Subject	Filing
21 Sept 2026, 5:31 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
18 Sept 2026, 3:11 am	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
7 Sept 2026, 11:39 am	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
3 Sept 2026, 12:37 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
28 Aug 2026, 1:57 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
27 Aug 2026, 3:14 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
26 Aug 2026, 10:18 pm	Others Reg. 34 (1) Annual Report	Reg. 34 (1) Annual Report.	PDF
26 Aug 2026, 10:12 pm	AGM/EGM AGM	68Th AGM Of The Shareholders Of The Company Is Scheduled To Be Held On 17-09-2026	PDF

Grauer & Weil India Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

Announcements

Not in the F&O segment

Announcements

Annual reports

Credit ratings

21

1

1

Compounded sales growth

Compounded profit growth

Return on equity

Grauer & Weil India Limited

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

Announcements

Ratio timeline

Not in the F&O segment

Announcements

Quarterly record

Annual reports

Credit ratings

Dividends21

Board meetings1

Stock splits1

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

21

1

1