Golden Tobacco Limited

NSE:GOLDENTOBC

Consumer DiscretionaryRealty

₹23.7

+0.98%1 Oct close

Mkt cap

—

Watch Alert Compare

About

Golden Tobacco Limited operates in Residential, Commercial Projects within the Consumer Discretionary sector.

Face value: ₹10

Market cap

—

P/E

—

P/B

—

Dividend yield

ROE

—

ROCE

—

Debt / equity

—

OPM

27.3%

EPS (TTM)

—

Book value

—

52-week high

—

52-week low

—

2,361 historical price candles were omitted because the exchange source has not been verified.

₹23.7-2.3%1Y

Quick read

rule-based

Pros

+Healthy operating margin of 27.3%

Cons

−Revenue shrank over the last 3 years (-19.4% a year)

Research score

Structured signal from quality, growth, valuation and momentum.

23/100

Business quality: 46
Growth: 0

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	37	80	76	23	42
COGS	25	44	15	17	17
Gross profit	12	36	61	6	25
	29	28	—	20	14
	-17	8	—	-14	11
OPM %	-45.3%	10.4%	—	-59.4%	27.3%
Depreciation	1	1	1	1	0
Interest	27	25	16	11	4
	16	13	10	24	1
Profit before tax	—	—	—	-2	8
Tax	0	4	—	-1	0
Tax %	—	—	—	-28.1%	0%
	-29	-8	27	-2	8
PAT margin %	-79.6%	-10.2%	35.8%	-6.8%	18.3%
EPS (₹)	—	—	—	-13.2	6.1
EPS adjusted (₹)	-16.7	-4.6	15.5	-0.9	4.3
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity capital	18	18	18	18	18
Reserves	-220	-253	-226	-232	-222
	47	—	0	2	2
	454	502	402	386	351
Total equity & liabilities	298	267	194	174	149
	19	16	15	8	8
CWIP	—	—	—	—	0
Investments	6	12	11	2	1
	274	240	167	164	139
Total assets	298	267	194	174	149

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	1	63	25	21	-0
	0	8	1	6	0
	-1	-70	-27	-26	0
Net cash flow	0	1	-1	1	0
Free cash flow	1	63	25	21	-0
CFO / Operating profit %	—	759.7%	—	—	-1.3%

Compounded sales growth

7 years: —
5 years: —
3 years: -19%
1 year: 78%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2021 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Realty	32.79	19.94	—	249.24
Tobacco Products (net of Goods and Service Tax)	10.56	-7.45	—	103.06
Pthers/Unallocable	2.54

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Margins
Gross margin %	32.2%	45%	80.4%	27%	59.7%
EBITDA margin %	-45.3%	10.4%	—	-59.4%	27.3%
EBIT margin %	-47.7%	9.5%	—	-63.7%	26.1%
PAT margin %	-79.6%	-10.2%	35.8%	-6.8%	18.3%
Working capital
Receivable days	88	44	37	47	3
Inventory days	962	251	652	512	233
Payable days	416	0	17	4	123
NWC days	635	295	673	554	112
Leverage
Current ratio	0.16	0.09	0.09	0.08	0.04
Debt to EBITDA	—	—	—	—	0.18
Debt to equity	-0.23	—	-0	-0.01	-0.01
Interest coverage	-0.1	0.9	0.1	-1.2	3.5
Asset turnover	0.12	0.3	0.39	0.13	0.28
Return ratios
Return on assets %	-9.9%	-3%	14.1%	-0.9%	5.1%
Return on capital employed %	1.1%	-8.9%	-0.7%	6.1%	-7.4%
Return on equity %	14.5%	3.4%	-13.1%	0.7%	-3.7%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	30.04%	30.04%	29.77%	29.77%	29.77%	29.77%	29.77%	29.77%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%
Government	0%	0%	0%	0%	0%	0%	0%	0%
	69.81%	69.81%	70.08%	70.08%	70.08%	70.08%	70.08%	70.08%
No. of shareholders	30,849	30,831	30,880	30,789	30,698	30,637	30,969	30,969

Promoter holding down 0.27 percentage points since Sep 2024.

6 deals · 11 Aug 2021 – 25 Apr 2022

Date	Client	Type	Venue	Side	Quantity	Price	Value
25 Apr 2022	ARPIT JAIN HUF	Bulk	NSE	Buy	90,951	₹154.60	₹1.41 Cr
25 Apr 2022	ARPIT JAIN HUF	Bulk	NSE	Sell	83,674	₹155.76	₹1.30 Cr
24 Aug 2021	ALPHA LEON ENTERPRISES LLP	Bulk	NSE	Buy	1,50,001	₹76.69	₹1.15 Cr
24 Aug 2021	ALPHA LEON ENTERPRISES LLP	Bulk	NSE	Sell	88,728	₹77.03	₹0.68 Cr
11 Aug 2021	ALPHA LEON ENTERPRISES LLP	Bulk	NSE	Sell	1,03,680	₹125.66	₹1.30 Cr
11 Aug 2021	ALPHA LEON ENTERPRISES LLP	Bulk	NSE	Buy	94,680	₹117.94	₹1.12 Cr

1–6 of 6

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. PAWAN KUMAR MALSARIAExecutive Director
Mr. SUNIL KUMAR DHANDHANIAExecutive Director
Mr. RAJNIKANT KHODABHAI PATELNon-Executive - Independent Director
Mr. JIGNESH BHAILAL ENGINEERNon-Executive - Non Independent Director
Ms. PRAMA RAVAL SHAHNon-Executive - Independent Director
Mr. VIKAS DAHIYANon-Executive - Independent Director
Nisha MittalCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Golden Tobacco Limited. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Annual reports

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

No events on record

Corporate actions, results dates and filings will appear here once ingested.

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

0 announcementsExport CSV

No announcements stored for this window

Filings are ingested from BSE daily. Try a longer range, or check back after the next sync.

Loading announcements…

Consolidated Standalone

Consolidated figures

Ratio	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Margins
Gross margin %	32.2%	45%	80.4%	27%	59.7%
EBITDA margin %	-45.3%	10.4%	—	-59.4%	27.3%
EBIT margin %	-47.7%	9.5%	—	-63.7%	26.1%
PAT margin %	-79.6%	-10.2%	35.8%	-6.8%	18.3%
Working capital
Receivable days	88	44	37	47	3
Inventory days	962	251	652	512	233
Payable days	416	0	17	4	123
NWC days	635	295	673	554	112
Leverage
Current ratio	0.16	0.09	0.09	0.08	0.04
Debt to EBITDA	—	—	—	—	0.18
Debt to equity	-0.23	—	-0	-0.01	-0.01
Interest coverage	-0.1	0.9	0.1	-1.2	3.5
Asset turnover	0.12	0.3	0.39	0.13	0.28
Return ratios
Return on assets %	-9.9%	-3%	14.1%	-0.9%	5.1%
Return on capital employed %	1.1%	-8.9%	-0.7%	6.1%	-7.4%
Return on equity %	14.5%	3.4%	-13.1%	0.7%	-3.7%

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	30.04%	30.04%	29.77%	29.77%	29.77%	29.77%	29.77%	29.77%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%	0.13%
Government	0%	0%	0%	0%	0%	0%	0%	0%
	69.81%	69.81%	70.08%	70.08%	70.08%	70.08%	70.08%	70.08%
No. of shareholders	30,849	30,831	30,880	30,789	30,698	30,637	30,969	30,969

Promoter holding down 0.27 percentage points since Sep 2024.

6 deals · 11 Aug 2021 – 25 Apr 2022

Date	Client	Type	Venue	Side	Quantity	Price	Value
25 Apr 2022	ARPIT JAIN HUF	Bulk	NSE	Buy	90,951	₹154.60	₹1.41 Cr
25 Apr 2022	ARPIT JAIN HUF	Bulk	NSE	Sell	83,674	₹155.76	₹1.30 Cr
24 Aug 2021	ALPHA LEON ENTERPRISES LLP	Bulk	NSE	Buy	1,50,001	₹76.69	₹1.15 Cr
24 Aug 2021	ALPHA LEON ENTERPRISES LLP	Bulk	NSE	Sell	88,728	₹77.03	₹0.68 Cr
11 Aug 2021	ALPHA LEON ENTERPRISES LLP	Bulk	NSE	Sell	1,03,680	₹125.66	₹1.30 Cr
11 Aug 2021	ALPHA LEON ENTERPRISES LLP	Bulk	NSE	Buy	94,680	₹117.94	₹1.12 Cr

1–6 of 6

1 / 1

Mr. PAWAN KUMAR MALSARIAExecutive Director
Mr. SUNIL KUMAR DHANDHANIAExecutive Director
Mr. RAJNIKANT KHODABHAI PATELNon-Executive - Independent Director
Mr. JIGNESH BHAILAL ENGINEERNon-Executive - Non Independent Director
Ms. PRAMA RAVAL SHAHNon-Executive - Independent Director
Mr. VIKAS DAHIYANon-Executive - Independent Director
Nisha MittalCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Golden Tobacco Limited. Portfolios are published monthly by each AMC; coverage is still partial.

No events on record

Corporate actions, results dates and filings will appear here once ingested.

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Lodha Developers LimitedLODHALODHA	₹1,10,460 Cr	₹1,20,344 Cr	₹18,181 Cr	₹5,859 Cr	29.5%	₹4,126 Cr	20.6%	20.1%	15.8%	1,405
The Phoenix Mills LimitedPHOENIXLTDPHOENIXLTD	₹69,017 Cr	₹74,313 Cr	₹4,545 Cr	₹2,714 Cr	59.6%	₹1,280 Cr	35.2%	12.4%	11.4%	734
Prestige Estates Projects LimitedPRESTIGEPRESTIGE	₹64,006 Cr	₹78,992 Cr	₹13,053 Cr	₹3,675 Cr	29.2%	₹1,139 Cr	10.3%	13.6%	7.5%	2,755
Oberoi Realty LimitedOBEROIRLTYOBEROIRLTY	₹63,797 Cr	₹66,613 Cr	₹6,322 Cr	₹3,572 Cr	55.9%	₹2,630 Cr	41.7%	17.5%	14.9%	1,581
Godrej Properties LimitedGODREJPROPGODREJPROP	₹48,065 Cr	₹63,680 Cr	₹5,203 Cr	₹-458 Cr	-8.1%	₹1,600 Cr	35.9%	12.5%	10.1%	6,464
Anant Raj LimitedANANTRAJANANTRAJ	₹20,797 Cr	₹21,403 Cr	₹2,551 Cr	₹688 Cr	26.1%	₹579 Cr	22.2%	12%	11.2%	236
Brigade Enterprises LimitedBRIGADEBRIGADE	₹18,579 Cr	₹24,688 Cr	₹5,532 Cr	₹1,465 Cr	25.1%	₹695 Cr	12.7%	11.1%	10.3%	938
Horizon Industrial Parks LimitedHORIZONINDHORIZONIND	₹14,025 Cr	₹20,910 Cr	₹691 Cr	₹531 Cr	76.9%	₹-198 Cr	-29.5%	3.3%	-5.9%	-46
Sobha LimitedSOBHASOBHA	₹12,968 Cr	₹13,970 Cr	₹5,617 Cr	₹364 Cr	6%	₹231 Cr	3.7%	7.4%	4.2%	17,827
Aditya Birla Real Estate LimitedABRELABREL	₹12,293 Cr	₹17,929 Cr	₹450 Cr	₹-375 Cr	-88.2%	₹-116 Cr	-83%	-4.4%	-2.7%	22,467
Sri Lotus Developers And Realty LimitedLOTUSDEVLOTUSDEV	₹11,244 Cr	₹11,374 Cr	₹840 Cr	₹299 Cr	36.5%	₹257 Cr	31.6%	22.3%	16.7%	840
Signatureglobal (India) LimitedSIGNATURESIGNATURE	₹10,376 Cr	₹13,317 Cr	₹2,282 Cr	₹-126 Cr	-1.9%	₹1,044 Cr	42.2%	3.4%	85%	1,407

1 month 3 months 6 months 1 year All

0 announcementsExport CSV

No announcements stored for this window

Filings are ingested from BSE daily. Try a longer range, or check back after the next sync.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	37	80	76	23	42
COGS	25	44	15	17	17
Gross profit	12	36	61	6	25
	29	28	—	20	14
	-17	8	—	-14	11
OPM %	-45.3%	10.4%	—	-59.4%	27.3%
Depreciation	1	1	1	1	0
Interest	27	25	16	11	4
	16	13	10	24	1
Profit before tax	—	—	—	-2	8
Tax	0	4	—	-1	0
Tax %	—	—	—	-28.1%	0%
	-29	-8	27	-2	8
PAT margin %	-79.6%	-10.2%	35.8%	-6.8%	18.3%
EPS (₹)	—	—	—	-13.2	6.1
EPS adjusted (₹)	-16.7	-4.6	15.5	-0.9	4.3
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity capital	18	18	18	18	18
Reserves	-220	-253	-226	-232	-222
	47	—	0	2	2
	454	502	402	386	351
Total equity & liabilities	298	267	194	174	149
	19	16	15	8	8
CWIP	—	—	—	—	0
Investments	6	12	11	2	1
	274	240	167	164	139
Total assets	298	267	194	174	149

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	1	63	25	21	-0
	0	8	1	6	0
	-1	-70	-27	-26	0
Net cash flow	0	1	-1	1	0
Free cash flow	1	63	25	21	-0
CFO / Operating profit %	—	759.7%	—	—	-1.3%

Compounded sales growth

7 years: —
5 years: —
3 years: -19%
1 year: 78%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2021 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Realty	32.79	19.94	—	249.24
Tobacco Products (net of Goods and Service Tax)	10.56	-7.45	—	103.06
Pthers/Unallocable	2.54

SegmentFigure

Others/Unallocable · revenue

₹ crore by fiscal year

Golden Tobacco Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Segment results

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Annual reports

Events

No events on record

Announcements

No announcements stored for this window

Annual reports

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Not in the F&O segment

No fund holdings on record

No events on record

No announcements stored for this window

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Segment results

Others/Unallocable · revenue