Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	37	80	76	23	42
COGS	25	44	15	17	17
Gross profit	12	36	61	6	25
	29	28	—	20	14
	-17	8	—	-14	11
OPM %	-45.3%	10.4%	—	-59.4%	27.3%
Depreciation	1	1	1	1	0
Interest	27	25	16	11	4
	16	13	10	24	1
Profit before tax	—	—	—	-2	8
Tax	0	4	—	-1	0
Tax %	—	—	—	-28.1%	0%
	-29	-8	27	-2	8
PAT margin %	-79.6%	-10.2%	35.8%	-6.8%	18.3%
EPS (₹)	—	—	—	-13.2	6.1
EPS adjusted (₹)	-16.7	-4.6	15.5	-0.9	4.3
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity capital	18	18	18	18	18
Reserves	-220	-253	-226	-232	-222
	47	—	0	2	2
	454	502	402	386	351
Total equity & liabilities	298	267	194	174	149
	19	16	15	8	8
CWIP	—	—	—	—	0
Investments	6	12	11	2	1
	274	240	167	164	139
Total assets	298	267	194	174	149

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	1	63	25	21	-0
	0	8	1	6	0
	-1	-70	-27	-26	0
Net cash flow	0	1	-1	1	0
Free cash flow	1	63	25	21	-0
CFO / Operating profit %	—	759.7%	—	—	-1.3%

Compounded sales growth

7 years: —
5 years: —
3 years: -19%
1 year: 78%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2021 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Realty	32.79	19.94	—	249.24
Tobacco Products (net of Goods and Service Tax)	10.56	-7.45	—	103.06
Pthers/Unallocable	2.54