Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 340 | 417 | 956 | 1,434 | 1,747 | 570 | 1,473 | 1,155 | 1,331 | 1,950 | 1,395 | |
| COGS | — | — | 596 | 1,010 | 996 | 294 | 923 | 487 | 645 | 1,213 | 773 |
| Gross profit | — | — | 360 | 424 | 751 | 276 | 550 | 668 | 685 | 737 | 622 |
| 343 | 356 | 274 | 334 | 492 | 613 | 455 | 531 | 762 | 1,077 | 1,494 | |
| -2 | 61 | 86 | 90 | 259 | -337 | 95 | 138 | -76 | -340 | -872 | |
| OPM % | -0.7% | 14.7% | 9% | 6.3% | 14.8% | -59.1% | 6.5% | 11.9% | -5.7% | -17.4% | -62.5% |
| Depreciation | — | — | 15 | 13 | 17 | 16 | 18 | 19 | 24 | 37 | 70 |
| Interest | 187 | 179 | 192 | 252 | 271 | 235 | 222 | 233 | 380 | 565 | 542 |
| 223 | 248 | 494 | 460 | 541 | 671 | 858 | 945 | 1,195 | 2,208 | 1,973 | |
| Profit before tax | 33 | 131 | 374 | 285 | 512 | 83 | 714 | 831 | 714 | 1,265 | 489 |
| Tax | 3 | -11 | 133 | 76 | 199 | 126 | 188 | 175 | 150 | 254 | 140 |
| Tax % | 9% | -8.1% | 35.5% | 26.5% | 38.9% | 151.3% | 26.3% | 21.1% | 21% | 20.1% | 28.7% |
| 30 | 141 | 241 | 209 | 313 | -43 | 526 | 656 | 564 | 1,011 | 349 | |
| PAT margin % | 8.9% | 33.8% | 25.2% | 14.6% | 17.9% | -7.5% | 35.7% | 56.8% | 42.4% | 51.9% | 25% |
| EPS (₹) | 1.5 | 6.6 | 11.1 | 9.2 | 12.7 | -1.7 | 18.9 | 23.6 | 20.3 | 35.4 | 11.6 |
| EPS adjusted (₹) | 1.4 | — | — | — | 12.4 | -1.5 | 18.9 | 23.6 | 20.3 | 33.6 | 11.6 |
| 0% | 0% | 0% | 0% | 0% | — | 0% | 0% | 0% | 0% | 86.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 108 | 126 | 139 | 139 | 139 | 139 | 151 | 151 |
| Reserves | 1,993 | — | 8,616 | 9,145 | 9,806 | 10,373 | 17,294 | 17,643 |
| — | — | 4,563 | 5,170 | 6,400 | 10,087 | 11,968 | 14,967 | |
| 3,090 | — | 1,643 | 1,648 | 3,595 | 7,312 | 14,531 | 23,668 | |
| Total equity & liabilities | 5,191 | — | 14,962 | 16,102 | 19,940 | 27,911 | 43,944 | 56,429 |
| 109 | 108 | 140 | 142 | 168 | 215 | 400 | 743 | |
| CWIP | 15 | — | 8 | 21 | 98 | 232 | 94 | 105 |
| Investments | 762 | — | 5,303 | 5,152 | 3,128 | 4,416 | 7,046 | 6,523 |
| 4,304 | — | 9,511 | 10,786 | 16,546 | 23,048 | 36,405 | 49,057 | |
| Total assets | 5,191 | — | 14,962 | 16,102 | 19,940 | 27,911 | 43,944 | 56,429 |
| ₹ Cr | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -542 | -505 | 22 | -1,895 | 180 | -1,758 | -1,689 | |
| 99 | -3,554 | -439 | 1,305 | -2,449 | -5,172 | -92 | |
| 311 | 4,386 | 296 | 842 | 2,825 | 6,809 | 1,142 | |
| Net cash flow | -131 | 327 | -121 | 252 | 555 | -121 | -639 |
| Free cash flow | -558 | -543 | -33 | -1,973 | 71 | -1,925 | -2,006 |
| CFO / Operating profit % | — | — | 23.6% | — | — | — | — |