Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1,889 | 2,817 | 2,441 | 765 | 1,825 | 2,252 | 3,036 | 4,923 | 5,131 | |
| COGS | 1,469 | 2,194 | 1,563 | 475 | 1,194 | 1,242 | 1,808 | 2,925 | 2,949 |
| Gross profit | 421 | 624 | 878 | 290 | 631 | 1,010 | 1,228 | 1,998 | 2,183 |
| 419 | 432 | 533 | 739 | 687 | 803 | 1,330 | 1,954 | 2,599 | |
| 2 | 192 | 345 | -449 | -56 | 207 | -102 | 44 | -417 | |
| OPM % | 0.1% | 6.8% | 14.2% | -58.8% | -3.1% | 9.2% | -3.4% | 0.9% | -8.1% |
| Depreciation | 16 | 14 | 21 | 20 | 21 | 24 | 45 | 74 | 116 |
| Interest | 150 | 234 | 222 | 185 | 167 | 174 | 152 | 174 | 137 |
| 501 | 405 | 388 | 568 | 761 | 787 | 1,299 | 1,926 | 3,220 | |
| Profit before tax | 337 | 348 | 491 | -86 | 516 | 795 | 1,000 | 1,723 | 2,551 |
| Tax | 102 | 95 | 220 | 104 | 166 | 175 | 253 | 333 | 710 |
| Tax % | 30.2% | 27.3% | 44.9% | 121.1% | 32.1% | 22% | 25.3% | 19.4% | 27.8% |
| 235 | 253 | 271 | -189 | 351 | 621 | 747 | 1,389 | 1,841 | |
| PAT margin % | 12.4% | 9% | 11.1% | -24.8% | 19.2% | 27.6% | 24.6% | 28.2% | 35.9% |
| EPS (₹) | 10.9 | 11.2 | 10.8 | -7.5 | 12.7 | 20.6 | 26.1 | 49 | 61.4 |
| EPS adjusted (₹) | — | — | 10.6 | -6.8 | 12.7 | 20.6 | 26.1 | 46.5 | 61.4 |
| 0% | 0% | 0% | — | 0% | 0% | 0% | 0% | 16.3% | |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 108 | 126 | 139 | 139 | 139 | 139 | 151 | 151 |
| Reserves | 2,060 | — | 8,181 | 8,536 | 9,125 | 9,853 | 17,162 | 19,005 |
| Minority interest | — | — | — | — | 23 | 309 | 261 | 199 |
| — | — | 4,563 | 5,170 | 6,412 | 10,656 | 12,561 | 15,615 | |
| 5,654 | — | 3,362 | 3,958 | 7,406 | 14,777 | 25,331 | 46,925 | |
| Total equity & liabilities | 7,823 | — | 16,245 | 17,804 | 23,105 | 35,735 | 55,466 | 81,894 |
| 130 | 103 | 151 | 149 | 185 | 945 | 1,058 | 1,295 | |
| CWIP | 15 | — | 229 | 339 | 652 | 249 | 113 | 169 |
| Investments | 0 | — | 5,266 | 4,917 | 2,567 | 3,181 | 6,087 | 5,661 |
| 7,677 | — | 10,599 | 12,398 | 19,701 | 31,360 | 48,208 | 74,769 | |
| Total assets | 7,823 | — | 16,245 | 17,804 | 23,105 | 35,735 | 55,466 | 81,894 |
| ₹ Cr | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 192 | -555 | -452 | -2,861 | -693 | -2,242 | -1,961 | |
| 69 | -3,322 | 124 | 1,134 | -2,080 | -4,273 | 622 | |
| -311 | 4,264 | 238 | 832 | 3,363 | 6,710 | 938 | |
| Net cash flow | -50 | 387 | -90 | -894 | 591 | 194 | -402 |
| Free cash flow | 168 | -683 | -598 | -3,166 | -1,388 | -2,454 | -2,368 |
| CFO / Operating profit % | — | — | -339.2% | — | — | — | — |