Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,412	4,397	2,877	2,592	3,045	2,926	3,215	4,258	5,275	6,758	9,119
COGS	-552	-887	1,191	1,070	1,253	1,218	1,225	1,781	2,438	3,253	3,543
Gross profit	—	—	1,685	1,522	1,792	1,707	1,990	2,476	2,837	3,506	5,576
	2,642	5,034	1,428	1,141	1,200	1,191	1,363	1,675	1,972	2,346	3,992
	321	249	258	380	592	516	627	802	865	1,160	1,585
OPM %	13.3%	5.7%	9%	14.7%	19.5%	17.7%	19.5%	18.8%	16.4%	17.2%	17.4%
Depreciation	102	94	96	96	152	138	142	151	143	120	117
Interest	10	—	2	1	30	31	34	29	26	12	12
	28	46	74	79	106	118	110	168	390	333	465
Profit before tax	237	198	234	363	516	465	562	790	1,087	1,361	1,921
Tax	72	61	74	122	128	108	130	181	206	318	414
Tax %	30.3%	31.1%	31.4%	33.6%	24.8%	23.2%	23.1%	23%	18.9%	23.4%	21.5%
	165	136	161	241	388	357	432	608	881	1,043	1,507
PAT margin %	6.8%	3.1%	5.6%	9.3%	12.7%	12.2%	13.4%	14.3%	16.7%	15.4%	16.5%
EPS (₹)	31.7	26.2	30.9	46.4	74.6	68.7	83.1	117	169.4	200.6	96.6
EPS adjusted (₹)	10.6	8.7	10.3	15.5	24.9	22.9	27.7	39	56.5	66.9	96.6
	25.2%	30.5%	25.9%	21.6%	32.2%	35%	33.7%	37.6%	33.1%	47.3%	51.7%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	10	10	10	10	10	10	10	10	10	31
Reserves	1,380	1,581	1,697	1,886	2,050	2,406	2,713	3,178	3,831	4,399	5,331
	196	46	27	41	11	15	30	35	44	29	93
	510	442	582	707	1,025	1,087	1,093	1,315	1,460	1,576	1,889
Total equity & liabilities	2,097	2,080	2,316	2,644	3,097	3,518	3,846	4,538	5,346	6,015	7,345
	616	667	615	654	629	991	914	593	575	530	625
CWIP	65	13	18	14	16	26	36	21	10	21	167
Investments	377	500	895	1,143	1,190	1,484	1,753	2,397	2,615	2,428	2,515
	1,038	900	788	833	1,263	1,018	1,143	1,527	2,146	3,036	4,038
Total assets	2,097	2,080	2,316	2,644	3,097	3,518	3,846	4,538	5,346	6,015	7,345

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Cigarettes, Tobacco and related Products	9,008.2	1,474.78	4,726.41	1,803.65	2,922.76	50.46
Others	110.82	6.92

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	326	248	514	352	377	300	482	739	270	115	512
	-126	-131	-409	-312	-70	-318	-232	-536	60	403	42
	-200	-120	-96	-39	-299	7	-238	-206	-333	-509	-619
Net cash flow	0	-3	9	0	7	-11	12	-3	-3	8	-65
Free cash flow	189	182	454	352	377	172	402	656	177	-46	203
CFO / Operating profit %	101.7%	99.5%	199.3%	92.4%	63.6%	58%	76.9%	92.2%	31.2%	9.9%	32.3%

Godfrey Phillips India Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Cigarette,tobacco and related products · revenue

Godfrey Phillips India Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Cigarette,tobacco and related products · revenue