Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3,068 | 2,961 | 3,229 | 4,260 | 5,305 | 6,767 | 9,121 | |
| COGS | 1,261 | 1,223 | 1,226 | 1,781 | 2,445 | 3,253 | 3,543 |
| Gross profit | 1,807 | 1,738 | 2,003 | 2,478 | 2,860 | 3,515 | 5,578 |
| 1,215 | 1,197 | 1,370 | 1,591 | 1,807 | 2,128 | 3,711 | |
| 592 | 541 | 633 | 887 | 1,053 | 1,386 | 1,868 | |
| OPM % | 19.3% | 18.3% | 19.6% | 20.8% | 19.9% | 20.5% | 20.5% |
| Depreciation | 155 | 141 | 145 | 154 | 146 | 124 | 121 |
| Interest | 30 | 31 | 34 | 29 | 26 | 12 | 12 |
| 107 | 119 | 114 | 168 | 214 | 140 | 205 | |
| Profit before tax | 514 | 487 | 568 | 873 | 1,095 | 1,390 | 1,941 |
| Tax | 129 | 111 | 130 | 182 | 211 | 318 | 415 |
| Tax % | 25.1% | 22.8% | 22.9% | 20.9% | 19.3% | 22.9% | 21.4% |
| 385 | 376 | 438 | 690 | 884 | 1,072 | 1,526 | |
| PAT margin % | 12.5% | 12.7% | 13.6% | 16.2% | 16.7% | 15.9% | 16.7% |
| EPS (₹) | 74 | 72.4 | 84.3 | 132.8 | 169.9 | 206.8 | 97.8 |
| EPS adjusted (₹) | 24.7 | 24.1 | 28.1 | 44.3 | 56.6 | 68.7 | 97.8 |
| 32.4% | 33.1% | 33.2% | 33.1% | 33% | 45.9% | 51.1% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 31 |
| Reserves | 1,427 | 1,650 | 1,783 | 2,028 | 2,177 | 2,572 | 2,917 | 3,538 | 4,222 | 5,235 | 6,181 |
| Minority interest | 48 | 40 | 37 | 33 | 29 | 5 | 5 | 5 | 6 | 7 | 7 |
| 196 | 48 | 28 | 42 | 12 | 16 | 31 | 36 | 45 | 31 | 95 | |
| 515 | 462 | 609 | 753 | 1,067 | 1,128 | 1,138 | 1,379 | 1,560 | 1,686 | 1,997 | |
| Total equity & liabilities | 2,197 | 2,211 | 2,466 | 2,867 | 3,295 | 3,732 | 4,102 | 4,968 | 5,843 | 6,969 | 8,310 |
| 648 | 695 | 641 | 686 | 659 | 1,025 | 947 | 623 | 611 | 566 | 660 | |
| CWIP | 65 | 13 | 18 | 14 | 17 | 26 | 37 | 22 | 10 | 23 | 168 |
| Investments | 366 | 507 | 924 | 1,232 | 1,251 | 1,563 | 1,879 | 2,704 | 3,034 | 3,237 | 3,338 |
| 1,118 | 996 | 882 | 935 | 1,369 | 1,118 | 1,239 | 1,619 | 2,188 | 3,143 | 4,144 | |
| Total assets | 2,197 | 2,211 | 2,466 | 2,867 | 3,295 | 3,732 | 4,102 | 4,968 | 5,843 | 6,969 | 8,310 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Cigarettes, Tobacco and related Products | 9,008.2 | 1,480.29 | 4,781.95 | 1,796.63 | 2,985.32 | 49.59 |
| Others | 112.74 | -2.76 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 319 | 245 | 516 | 362 | 375 | 310 | 479 | 736 | 290 | 107 | 518 | |
| -119 | -125 | -405 | -310 | -72 | -298 | -234 | -541 | 55 | 402 | 27 | |
| -197 | -125 | -100 | -43 | -303 | -16 | -238 | -206 | -349 | -491 | -619 | |
| Net cash flow | 3 | -4 | 12 | 9 | 0 | -4 | 6 | -11 | -4 | 18 | -73 |
| Free cash flow | 186 | 176 | 455 | 362 | 375 | 178 | 395 | 649 | 190 | -61 | 206 |
| CFO / Operating profit % | — | — | — | — | 63.4% | 57.2% | 75.6% | 91.6% | 32.5% | 9.1% | 32.7% |
| 926.21 |
| 14.13 |
| 912.08 |
| -0.3 |
₹ crore by fiscal year