Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 26 | 39 | 62 | 72 | 68 | 89 | |
| COGS | 1 | 0 | 10 | 11 | 16 | 27 |
| Gross profit | 25 | — | 52 | 61 | 52 | 62 |
| 21 | 23 | 18 | 18 | 18 | 28 | |
| 4 | 17 | 34 | 43 | 34 | 34 | |
| OPM % | 14.9% | 42.1% | 55.6% | 60.3% | 49.7% | 38.1% |
| Depreciation | 1 | 4 | 6 | 4 | 3 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 2 | 2 | 3 | 3 | |
| Profit before tax | 4 | 15 | 30 | 41 | 34 | 33 |
| Tax | 1 | 4 | 8 | 11 | 9 | 8 |
| Tax % | 27.7% | 25.5% | 25.4% | 26.3% | 25.8% | 25.5% |
| 3 | 11 | 23 | 30 | 25 | 25 | |
| PAT margin % | 12.3% | 27.5% | 36.6% | 42.5% | 37% | 27.7% |
| EPS (₹) | 3.1 | 10.7 | 11.2 | 15 | 5 | 4.9 |
| EPS adjusted (₹) | — | — | 4.5 | 6 | 5 | 4.9 |
| 0% | 0% | 0% | 0% | 50.5% | 10.3% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | 55 | 76 | 94 | 113 |
| 0 | 0 | 0 | 0 | |
| 8 | 8 | 6 | 8 | |
| Total equity & liabilities | 74 | 94 | 109 | 132 |
| 13 | 10 | 10 | 11 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | 20 | 25 | 41 | 58 |
| 41 | 59 | 59 | 62 | |
| Total assets | 74 | 94 | 109 | 132 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 6 | 21 | 26 | 20 | 20 | 14 | |
| -5 | -14 | -17 | -10 | -17 | -9 | |
| -0 | -4 | -4 | -10 | -7 | -5 | |
| Net cash flow | 1 | 3 | 5 | -1 | -4 | -0 |
| Free cash flow | 5 | 1 | 21 | 19 | 15 | 8 |
| CFO / Operating profit % | 150.1% | 125.6% | 74.8% | 45.3% | 60.3% | 40.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Business Support Activities | 58.22 | 18.94 | 114.53 | 5.24 | 109.29 | 17.33 |
| Educational Training & Development Activities | 30.84 | 12.76 |
| 14.97 |
| 2.81 |
| 12.16 |
| 104.93 |
₹ crore by fiscal year