Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 62 | 74 | 72 | 94 | |
| COGS | 10 | 11 | 16 | 27 |
| Gross profit | 52 | 63 | 56 | 67 |
| 18 | 16 | 18 | 30 | |
| 34 | 47 | 37 | 37 | |
| OPM % | 55.5% | 63.1% | 51.8% | 39.4% |
| Depreciation | 6 | 4 | 4 | 4 |
| Interest | 0 | 0 | 0 | 0 |
| 2 | 2 | 3 | 3 | |
| Profit before tax | 30 | 45 | 37 | 35 |
| Tax | 8 | 11 | 9 | 9 |
| Tax % | 25.5% | 24.8% | 24.1% | 24.8% |
| 23 | 34 | 28 | 27 | |
| PAT margin % | 36.5% | 45.4% | 38.9% | 28.2% |
| EPS (₹) | 11.1 | 16.6 | 5.5 | 5.2 |
| EPS adjusted (₹) | 4.4 | 6.7 | 5.5 | 5.2 |
| 0% | 0% | 45.1% | 9.6% |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | 55 | 79 | 100 | 121 |
| Minority interest | 0 | — | — | — |
| 0 | 0 | 0 | 0 | |
| 8 | 9 | 6 | 9 | |
| Total equity & liabilities | 74 | 98 | 116 | 140 |
| 13 | 12 | 15 | 18 | |
| CWIP | — | 1 | 0 | 0 |
| Investments | 19 | 26 | 43 | 62 |
| 41 | 59 | 58 | 60 | |
| Total assets | 74 | 98 | 116 | 140 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 26 | 22 | 24 | 15 | |
| -16 | -13 | -20 | -11 | |
| -4 | -10 | -7 | -5 | |
| Net cash flow | 6 | -1 | -3 | -1 |
| Free cash flow | 21 | 18 | 16 | 5 |
| CFO / Operating profit % | 74.9% | 50.5% | 68.7% | 42.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Business Support Activities | 60.68 | 19.47 | 123.54 | 5.63 | 117.91 | 16.51 |
| Educational Training & Development Activities | 33.17 | 13.17 |
| 14.43 |
| 3.11 |
| 11.32 |
| 116.34 |
₹ crore by fiscal year