Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3,463 | 4,401 | 3,617 | 4,167 | 4,116 | 4,552 | |
| COGS | 1,492 | 2,109 | 1,685 | 1,820 | 1,731 | 1,795 |
| Gross profit | 1,971 | 2,291 | 1,931 | 2,347 | 2,386 | 2,757 |
| 669 | 781 | 913 | 938 | 943 | 1,094 | |
| 1,302 | 1,511 | 1,019 | 1,409 | 1,443 | 1,663 | |
| OPM % | 37.6% | 34.3% | 28.2% | 33.8% | 35.1% | 36.5% |
| Depreciation | 99 | 110 | 147 | 162 | 169 | 176 |
| Interest | 3 | 5 | 7 | 8 | 23 | 18 |
| 135 | 224 | 184 | 167 | 215 | 280 | |
| Profit before tax | 1,335 | 1,619 | 1,048 | 1,406 | 1,466 | 1,748 |
| Tax | 338 | 407 | 273 | 362 | 376 | 449 |
| Tax % | 25.3% | 25.1% | 26% | 25.8% | 25.6% | 25.7% |
| 997 | 1,212 | 776 | 1,043 | 1,090 | 1,300 | |
| PAT margin % | 28.8% | 27.5% | 21.5% | 25% | 26.5% | 28.6% |
| EPS (₹) | 63.1 | 73.8 | 47.1 | 63.4 | 66.2 | 78.9 |
| EPS adjusted (₹) | 60.9 | 73.8 | 47.1 | 63.4 | 66.1 | 78.9 |
| 0% | 0% | 0% | 31.6% | 27.2% | 25.4% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 5,887 | 7,142 | 7,937 | 8,979 | 9,739 | 10,794 |
| 4 | 4 | 4 | 3 | 3 | 0 | |
| 589 | 672 | 816 | 543 | 664 | 797 | |
| Total equity & liabilities | 6,496 | 7,834 | 8,773 | 9,541 | 10,422 | 11,607 |
| 954 | 1,502 | 1,570 | 1,694 | 1,742 | 1,686 | |
| CWIP | 338 | 181 | 177 | 120 | 42 | 138 |
| Investments | 1 | 163 | 8 | 2,386 | 2,790 | 3,293 |
| 5,203 | 5,988 | 7,018 | 5,342 | 5,848 | 6,491 | |
| Total assets | 6,496 | 7,834 | 8,773 | 9,541 | 10,422 | 11,607 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 605 | 791 | 368 | 1,136 | 1,074 | 1,135 | |
| -1,525 | -1,010 | 1,208 | -2,924 | 1,578 | -96 | |
| 1,238 | 35 | 15 | -7 | -340 | -316 | |
| Net cash flow | 319 | -184 | 1,591 | -1,795 | 2,312 | 723 |
| Free cash flow | 376 | 280 | 147 | 902 | 939 | 917 |
| CFO / Operating profit % | 46.5% | 52.4% | 36.1% | 80.6% | 74.4% | 68.3% |