Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3,463	4,401	3,625	5,665	5,617	6,431
COGS	1,492	2,109	1,685	2,173	2,090	2,243
Gross profit	1,971	2,291	1,939	3,492	3,526	4,188
	669	781	914	2,159	2,257	2,558
	1,302	1,510	1,025	1,333	1,269	1,630
OPM %	37.6%	34.3%	28.3%	23.5%	22.6%	25.3%
Depreciation	99	110	147	345	378	424
Interest	3	5	7	26	42	33
	135	224	184	170	214	292
Profit before tax	1,335	1,619	1,055	1,133	1,063	1,465
Tax	338	407	274	360	364	437
Tax %	25.3%	25.1%	25.9%	31.8%	34.3%	29.9%
	997	1,212	781	772	699	1,027
PAT margin %	28.8%	27.5%	21.6%	13.6%	12.4%	16%
EPS (₹)	63.1	73.8	47.4	46.9	42.4	62.4
EPS adjusted (₹)	60.9	73.8	47.4	46.9	42.4	62.3
	0%	0%	0%	42.6%	42.5%	32.1%
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	16	16	16	16	16	16
Reserves	5,887	7,141	7,942	8,707	9,134	10,341
	4	4	4	320	269	243
	589	672	815	1,618	1,805	1,910
Total equity & liabilities	6,496	7,834	8,778	10,661	11,225	12,511
	954	1,502	1,570	3,896	4,104	4,454
CWIP	338	181	177	238	151	342
Investments	0	155	0	0	0	0
	5,204	5,996	7,030	6,528	6,970	7,714
Total assets	6,496	7,834	8,778	10,661	11,225	12,511

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	605	791	364	997	915	1,031
	-1,524	-1,003	1,208	-1,757	1,705	138
	1,238	35	15	-799	-433	-417
Net cash flow	319	-177	1,587	-1,560	2,186	752
Free cash flow	376	279	143	607	530	541
CFO / Operating profit %	46.5%	52.4%	35.5%	74.8%	72.1%	63.3%