Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 157 | 163 | |
| COGS | 143 | 146 |
| Gross profit | 13 | 17 |
| 4 | 5 | |
| 9 | 12 | |
| OPM % | 5.9% | 7.2% |
| Depreciation | 0 | 0 |
| Interest | 2 | 2 |
| 0 | 2 | |
| Profit before tax | 7 | 11 |
| Tax | 2 | 3 |
| Tax % | 25.9% | 27% |
| 5 | 8 | |
| PAT margin % | 3.2% | 4.7% |
| EPS (₹) | 2 | 1.4 |
| EPS adjusted (₹) | — | 0.7 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 56 |
| Reserves | — | 40 |
| — | 30 | |
| 96 | 14 | |
| Total equity & liabilities | 96 | 140 |
| 2 | 3 | |
| CWIP | — | 0 |
| Investments | 0 | 30 |
| 94 | 107 | |
| Total assets | 96 | 140 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 7 | 11 | |
| 9 | -4 | |
| 2 | 23 | |
| Net cash flow | 18 | 30 |
| Free cash flow | 7 | 8 |
| CFO / Operating profit % | 78.4% | 91.3% |