Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 157 | 175 | |
| COGS | 143 | 148 |
| Gross profit | 13 | 27 |
| 4 | 7 | |
| 9 | 19 | |
| OPM % | 5.8% | 11.1% |
| Depreciation | 0 | 0 |
| Interest | 2 | 5 |
| 0 | 2 | |
| Profit before tax | 7 | 16 |
| Tax | 2 | 4 |
| Tax % | 26.8% | 27.4% |
| 5 | 12 | |
| PAT margin % | 3.1% | 6.7% |
| EPS (₹) | 1.9 | 2.1 |
| EPS adjusted (₹) | — | 1 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 56 |
| Reserves | — | 42 |
| Minority interest | — | 30 |
| — | 48 | |
| 95 | 27 | |
| Total equity & liabilities | 95 | 203 |
| 2 | 55 | |
| CWIP | — | 0 |
| Investments | 0 | 1 |
| 93 | 148 | |
| Total assets | 95 | 203 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 10 | 16 | |
| -9 | -4 | |
| -2 | 23 | |
| Net cash flow | -0 | 35 |
| Free cash flow | 10 | 13 |
| CFO / Operating profit % | 109% | 83.5% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Other Income | 0.17 | 0.17 | 0.17 | 0 | 0.17 | 100 |
| Sale of Products | 0.12 | 0.12 |
| 203.3 |
| 90.13 |
| 113.17 |
| 0.11 |
| Sale of Services | 0 | 0 | 74.83 | 0 | 74.83 | 0 |
₹ crore by fiscal year