Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 65 | 31 | 1 | 2 | 2 | 1 | |
| COGS | 66 | 28 | 0 | 0 | — | 0 |
| Gross profit | -0 | 3 | — | — | — | — |
| -0 | 4 | 0 | 0 | 0 | 0 | |
| Operating profit (EBITDA) | -0 | -1 | 0 | 1 | 2 | 0 |
| OPM % | -0.1% | -2.4% | 50.8% | 73.5% | 77.9% | 39.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 0 | 1 | 0 | 1 | |
| Profit before tax | 1 | 2 | 0 | 2 | 2 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 25.2% | 26.8% | 30.6% | 4.9% | 1.1% | 18.5% |
| 1 | 1 | 1 | -2 | 2 | 1 | |
| PAT margin % | 1.3% | 3.7% | 88.1% | -111.8% | 86.9% | 88.2% |
| EPS (₹) | — | 7.7 | 3.2 | -10 | — | 0.3 |
| EPS adjusted (₹) | 0.8 | 0.6 | 0.3 | -1 | 0.9 | — |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1 | 2 | 2 | 2 | 2 | — |
| Reserves | 2 | 7 | 7 | 8 | 10 | — |
| Borrowings | — | — | — | — | — | — |
| 51 | 48 | 12 | 3 | 2 | 17 | |
| Total equity & liabilities | 53 | 57 | 22 | 13 | 14 | 17 |
| 0 | 0 | 1 | 1 | 4 | 4 | |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 3 | 2 | 4 | 3 | 6 |
| 53 | 54 | 20 | 9 | 6 | 7 | |
| Total assets | 53 | 57 | 22 | 13 | 14 | 17 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -4 | -6 | 7 | -1 | -1 | |
| -2 | -4 | -1 | -2 | 1 | -2 | |
| 2 | 7 | 7 | -5 | 0 | 2 | |
| Net cash flow | 1 | -0 | -0 | -0 | 1 | -1 |
| Free cash flow | 0 | -6 | -7 | 6 | -1 | -1 |
| CFO / Operating profit % | — | — | — | 544% | -42.8% | -360% |