Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 65 | 109 | 70 | |
| COGS | 66 | 103 | 61 |
| Gross profit | -0 | 6 | 9 |
| -0 | 8 | 12 | |
| -0 | -3 | -3 | |
| OPM % | -0.1% | -2.4% | -3.8% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 1 | 6 | 3 | |
| Profit before tax | 1 | 3 | 0 |
| Tax | 0 | 1 | 0 |
| Tax % | 25.2% | 15.5% | 34% |
| 1 | 3 | 1 | |
| PAT margin % | 1.3% | 2.7% | 0.8% |
| EPS (₹) | — | 10.1 | 3 |
| EPS adjusted (₹) | 0.8 | 1.6 | 0.3 |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Equity capital | 1 | 2 | 2 |
| Reserves | 2 | 7 | 8 |
| Borrowings | — | — | — |
| 51 | 102 | 54 | |
| Total equity & liabilities | 53 | 111 | 63 |
| 0 | 0 | 1 | |
| CWIP | — | — | — |
| Investments | 3 | 3 | 3 |
| 50 | 108 | 60 | |
| Total assets | 53 | 111 | 63 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 0 | -3 | -7 | |
| -2 | -4 | -2 | |
| 2 | 7 | 8 | |
| Net cash flow | 1 | 0 | -1 |
| Free cash flow | 0 | -5 | -7 |
| CFO / Operating profit % | — | — | — |