Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 657 | 651 | 837 | 1,055 | 1,060 | 609 | 685 | 808 | 1,201 | 2,442 | 4,737 | |
| COGS | -564 | — | 575 | 718 | 664 | 350 | 435 | 519 | 717 | 1,392 | 2,888 |
| Gross profit | — | — | 262 | 337 | 396 | 258 | 250 | 289 | 483 | 1,050 | 1,850 |
| 1,297 | 565 | 169 | 210 | 224 | 156 | 190 | 210 | 348 | 580 | 890 | |
| -77 | 86 | 93 | 128 | 173 | 102 | 60 | 79 | 135 | 470 | 960 | |
| OPM % | -11.7% | 13.2% | 11.1% | 12.1% | 16.3% | 16.8% | 8.7% | 9.8% | 11.2% | 19.2% | 20.3% |
| Depreciation | 14 | 15 | 17 | 19 | 22 | 22 | 20 | 19 | 21 | 35 | 55 |
| Interest | 29 | 25 | 23 | 34 | 33 | 25 | 26 | 28 | 58 | 116 | 161 |
| 12 | 23 | 22 | 18 | 19 | 27 | 27 | 18 | 56 | 85 | 70 | |
| Profit before tax | 98 | 68 | 75 | 93 | 137 | 82 | 40 | 50 | 112 | 404 | 814 |
| Tax | 19 | 12 | 24 | 20 | 43 | 31 | 15 | 15 | 37 | 106 | 210 |
| Tax % | 19.9% | 17.6% | 31.4% | 21.8% | 31.6% | 37.9% | 36% | 30.4% | 32.8% | 26.2% | 25.7% |
| 78 | 57 | 52 | 72 | 94 | 51 | 26 | 35 | 75 | 298 | 605 | |
| PAT margin % | 12% | 8.8% | 6.2% | 6.9% | 8.8% | 8.4% | 3.8% | 4.3% | 6.3% | 12.2% | 12.8% |
| EPS (₹) | 3.1 | — | 2 | 2.8 | 3.6 | 2 | 1 | 1.4 | 2.8 | 9.8 | 19.9 |
| EPS adjusted (₹) | — | — | — | — | 3.6 | 2 | 1 | 1.4 | 2.5 | 9.8 | 19.9 |
| 8.2% | — | 20.5% | 20.6% | 2.7% | 25.1% | 25% | 55.1% | 21.4% | 25% | 2.5% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 30 | 30 | 30 |
| Reserves | — | 909 | 929 | 959 | 1,534 | 1,817 | 2,172 |
| Minority interest | — | — | 0 | — | — | 0 | — |
| — | 207 | 270 | 347 | 587 | 1,365 | 2,292 | |
| — | 254 | 285 | 335 | 607 | 1,111 | 1,827 | |
| Total equity & liabilities | — | 1,396 | 1,510 | 1,666 | 2,758 | 4,323 | 6,321 |
| 173 | 163 | 156 | 157 | 193 | 285 | 468 | |
| CWIP | — | 0 | 2 | 7 | 15 | 41 | 64 |
| Investments | — | 289 | 312 | 343 | 314 | 180 | 189 |
| — | 944 | 1,041 | 1,160 | 2,237 | 3,817 | 5,600 | |
| Total assets | — | 1,396 | 1,510 | 1,666 | 2,758 | 4,323 | 6,321 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 134 | 108 | 28 | 87 | -154 | -443 | -203 | |
| -13 | -39 | -108 | -81 | -430 | -142 | -466 | |
| -83 | -53 | -15 | 87 | 568 | 350 | 205 | |
| Net cash flow | — | 16 | -95 | 93 | -17 | -235 | -465 |
| Free cash flow | 134 | 96 | 12 | 63 | -228 | -556 | -485 |
| CFO / Operating profit % | 77.3% | 106.2% | 46.9% | 110.7% | -114.1% | -94.4% | -21.2% |