Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,060 | 609 | 685 | 808 | 1,201 | 2,442 | 4,751 | |
| COGS | 664 | 350 | 435 | 519 | 717 | 1,392 | 2,897 |
| Gross profit | 396 | 258 | 250 | 289 | 483 | 1,050 | 1,854 |
| 242 | 158 | 191 | 211 | 363 | 580 | 913 | |
| 155 | 101 | 59 | 78 | 121 | 470 | 941 | |
| OPM % | 14.6% | 16.6% | 8.6% | 9.7% | 10% | 19.2% | 19.8% |
| Depreciation | 22 | 22 | 20 | 19 | 21 | 35 | 55 |
| Interest | 33 | 25 | 26 | 29 | 58 | 116 | 161 |
| 16 | 45 | 59 | 14 | 84 | 88 | 70 | |
| Profit before tax | 116 | 100 | 72 | 44 | 125 | 418 | 795 |
| Tax | 43 | 31 | 15 | 15 | 39 | 107 | 203 |
| Tax % | 37.4% | 31.3% | 20.2% | 34.4% | 30.8% | 25.5% | 25.5% |
| 73 | 69 | 57 | 29 | 87 | 311 | 592 | |
| PAT margin % | 6.9% | 11.3% | 8.4% | 3.6% | 7.2% | 12.8% | 12.5% |
| EPS (₹) | 3.2 | 3 | 2.5 | 1.3 | 3.6 | 11.3 | 21.4 |
| EPS adjusted (₹) | 3.2 | 3 | 2.5 | 1.3 | 3.1 | 11.3 | 21.4 |
| 3.2% | 16.8% | 10% | 59.5% | 16.6% | 21.7% | 2.3% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 23 | 23 | 23 | 23 | 28 | 28 | 28 |
| Reserves | — | 882 | 934 | 957 | 1,543 | 1,840 | 2,190 |
| Minority interest | — | 0 | — | — | — | — | — |
| — | 195 | 263 | 347 | 587 | 1,365 | 2,300 | |
| — | 267 | 293 | 335 | 609 | 1,114 | 1,826 | |
| Total equity & liabilities | — | 1,366 | 1,512 | 1,662 | 2,767 | 4,346 | 6,343 |
| 173 | 163 | 156 | 157 | 193 | 285 | 487 | |
| CWIP | — | 0 | 2 | 7 | 15 | 41 | 64 |
| Investments | — | 259 | 314 | 340 | 322 | 209 | 169 |
| — | 944 | 1,041 | 1,159 | 2,237 | 3,812 | 5,623 | |
| Total assets | — | 1,366 | 1,512 | 1,662 | 2,767 | 4,346 | 6,343 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Metering Business | 2,442.01 | 462.79 | 2,993.86 | 1,041.44 | 1,952.42 | 23.7 |
| Strategic Investment Activity | 6.97 | 6.89 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 134 | 108 | 28 | 86 | -152 | -443 | -219 | |
| -13 | -39 | -108 | -79 | -433 | -142 | -459 | |
| -83 | -53 | -15 | 86 | 568 | 350 | 205 | |
| Net cash flow | — | 16 | -95 | 93 | -17 | -235 | -473 |
| Free cash flow | 134 | 96 | 12 | 62 | -226 | -556 | -516 |
| CFO / Operating profit % | 85.9% | 106.2% | 46.9% | 109.8% | -112.6% | -94.4% | -23.9% |
| 176.15 |
| 0 |
| 176.15 |
| 3.91 |
₹ crore by fiscal year