Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | 138 | 202 | 200 | 131 | 260 | 273 | 289 | 302 | 305 | |
| COGS | — | — | -113 | — | -61 | 101 | 213 | 210 | 248 | 240 | 257 |
| Gross profit | — | — | — | — | — | 30 | 47 | 63 | 42 | 62 | 48 |
| — | — | 231 | 174 | 232 | 13 | 17 | 21 | 14 | 26 | 14 | |
| — | — | 20 | 28 | 29 | 17 | 31 | 41 | 28 | 36 | 34 | |
| OPM % | — | — | 14.2% | 14% | 14.6% | 13.1% | 11.8% | 15.2% | 9.7% | 12% | 11.3% |
| Depreciation | — | — | 2 | — | 5 | 8 | 8 | 11 | 11 | 13 | 14 |
| Interest | — | — | 2 | 4 | 5 | 6 | 7 | 11 | 10 | 13 | 11 |
| — | — | 1 | 2 | 1 | 1 | 2 | 1 | 4 | 8 | 5 | |
| Profit before tax | 0 | 2 | 16 | 23 | 19 | 4 | 17 | 20 | 11 | 19 | 14 |
| Tax | — | — | 4 | 7 | 5 | 1 | 4 | 5 | 0 | 7 | 6 |
| Tax % | — | — | 26.6% | 31.1% | 24.7% | 34.1% | 20.1% | 23.6% | 1% | 35% | 40.1% |
| 0 | 2 | 12 | 16 | 15 | 3 | 14 | 15 | 11 | 12 | 9 | |
| PAT margin % | — | — | 8.3% | 7.7% | 7.3% | 2.1% | 5.4% | 5.6% | 3.9% | 4% | 2.8% |
| EPS (₹) | 0.6 | 1 | 7 | 5.1 | 3.5 | 0.7 | 3.3 | 3.6 | 2.1 | 1.6 | 1.5 |
| EPS adjusted (₹) | 0.3 | 0.5 | 3.2 | 3.9 | 3.5 | 0.7 | 3.3 | 2.9 | 2.1 | 2.1 | 1.5 |
| 0% | 9.6% | 1.4% | 1% | 1.4% | 7.6% | 1.5% | 1.4% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 16 | 18 | 20 | 21 | 21 | 21 | 27 | 27 | 28 | 28 |
| Reserves | -1 | 31 | 0 | 126 | 156 | 159 | 177 | 225 | 236 | 256 | 265 |
| Minority interest | — | — | — | — | — | — | — | — | — | 0 | — |
| 1 | 0 | 0 | 0 | 0 | 47 | 52 | 59 | 68 | 67 | 62 | |
| 0 | 35 | 145 | 64 | 80 | 44 | 68 | 75 | 133 | 105 | 164 | |
| Total equity & liabilities | 6 | 83 | 163 | 211 | 258 | 271 | 318 | 386 | 463 | 457 | 518 |
| 0 | 1 | — | — | — | 72 | 84 | 86 | 80 | 93 | 92 | |
| CWIP | — | — | — | — | — | 1 | 1 | 5 | 5 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | — | 11 | 11 | 11 | 11 | 11 | 11 |
| 6 | 82 | 163 | 211 | 258 | 185 | 221 | 284 | 368 | 353 | 415 | |
| Total assets | 6 | 83 | 163 | 211 | 258 | 271 | 318 | 386 | 463 | 457 | 518 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Construction to Services | 232.78 | 24.15 | 514.3 | 212.31 | 301.99 | 8 |
| Trading Material | 72.59 | 1 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -8 | -2 | -36 | -24 | 15 | 15 | 11 | 6 | 15 | 24 | |
| 7 | -9 | -7 | -35 | -17 | -19 | -38 | -7 | 5 | -14 | |
| 13 | 55 | 20 | 34 | 1 | 1 | 36 | -2 | -15 | -10 | |
| Net cash flow | 13 | 45 | -23 | -25 | -1 | -3 | 9 | -3 | 5 | 0 |
| Free cash flow | -8 | -12 | -45 | -59 | -3 | -5 | -10 | 1 | 5 | 11 |
| CFO / Operating profit % | — | -8.4% | -126.6% | -81.4% | 87.3% | 48.8% | 26.7% | 19.8% | 41.1% | 68.8% |
| 3.72 |
| 12.7 |
| — |
| — |
₹ crore by fiscal year