Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 131 | 260 | 289 | 302 | 305 | |
| COGS | — | — | 248 | 240 | 257 |
| Gross profit | — | — | 42 | 62 | 48 |
| — | — | 14 | 26 | 14 | |
| 17 | 31 | 28 | 36 | 34 | |
| OPM % | 13.1% | 11.8% | 9.7% | 12% | 11.3% |
| Depreciation | 8 | 8 | 11 | 13 | 14 |
| Interest | 6 | 7 | 10 | 13 | 11 |
| 1 | 2 | 4 | 8 | 5 | |
| Profit before tax | 4 | 17 | 11 | 19 | 14 |
| Tax | — | — | 0 | 7 | 6 |
| Tax % | — | — | 1% | 35% | 40.1% |
| 3 | 14 | 11 | 12 | 9 | |
| PAT margin % | 2.1% | 5.4% | 3.9% | 4% | 2.8% |
| EPS (₹) | — | — | — | — | 1.5 |
| EPS adjusted (₹) | 0.7 | 3.3 | 2.1 | 2.1 | 1.5 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 21 | 21 | 27 | 27 | 28 | 28 |
| Reserves | 159 | 177 | — | 232 | 256 | 265 |
| Minority interest | — | — | — | 4 | 0 | — |
| 47 | 52 | — | 68 | 58 | 57 | |
| 44 | 68 | — | 133 | 115 | 168 | |
| Total equity & liabilities | 271 | 318 | — | 463 | 457 | 518 |
| 55 | 67 | 68 | 80 | 93 | 92 | |
| CWIP | — | — | — | 5 | 0 | — |
| Investments | — | — | — | 11 | 11 | 11 |
| — | — | — | 368 | 353 | 415 | |
| Total assets | 271 | 318 | — | 463 | 457 | 518 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 15 | 13 | 6 | 9 | 24 | |
| -17 | -19 | -7 | 11 | -14 | |
| 1 | 2 | -2 | -15 | -10 | |
| Net cash flow | -1 | -3 | -3 | 5 | 0 |
| Free cash flow | — | — | 1 | -7 | 24 |
| CFO / Operating profit % | 87.3% | 43.3% | 19.8% | 24% | 68.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Construction to Services | 241.88 | 23.99 | 508.69 | 216.48 | 292.21 | 8.21 |
| Trading Material | 63.48 | 1.16 |
| 9.33 |
| 8.53 |
| 0.8 |
| 145 |
₹ crore by fiscal year