Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 19 | 21 | 33 | |
| 11 | 18 | 13 | |
| 8 | 3 | 20 | |
| OPM % | 43.2% | 12.6% | 61.5% |
| Depreciation | 0 | 1 | 1 |
| Interest | 0 | 0 | 0 |
| 2 | 14 | 1 | |
| Profit before tax | 10 | 15 | 19 |
| Tax | 3 | 2 | 6 |
| Tax % | 25.6% | 15.8% | 33.2% |
| 7 | 12 | 13 | |
| PAT margin % | 38.5% | 60.3% | 39.3% |
| EPS (₹) | 3.5 | 5.6 | 5.5 |
| EPS adjusted (₹) | 3.4 | 5.5 | 5.4 |
| 17.1% | 10.8% | 12.7% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 12 | 12 | 24 |
| Reserves | — | 70 | 137 | 196 |
| — | 0 | 5 | 0 | |
| — | 3 | 5 | 25 | |
| Total equity & liabilities | — | 84 | 158 | 245 |
| 4 | 12 | 14 | 13 | |
| CWIP | — | — | — | 0 |
| Investments | — | 69 | 129 | 211 |
| — | 4 | 16 | 21 | |
| Total assets | — | 84 | 158 | 245 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 9 | 3 | 0 | 13 | |
| -5 | -7 | -28 | -22 | -35 | |
| 3 | -2 | 26 | 26 | 18 | |
| Net cash flow | 0 | -0 | 1 | 4 | -5 |
| Free cash flow | 2 | 8 | -5 | -3 | 13 |
| CFO / Operating profit % | — | — | 30.2% | 9.6% | 62.1% |