Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 109 | 259 | 179 | |
| COGS | 51 | 225 | 90 |
| Gross profit | 58 | 33 | 89 |
| 18 | 32 | 46 | |
| 40 | 1 | 43 | |
| OPM % | 36.3% | 0.5% | 24.2% |
| Depreciation | 2 | 3 | 2 |
| Interest | 0 | 1 | 2 |
| 8 | 7 | 1 | |
| Profit before tax | 47 | 5 | 40 |
| Tax | 11 | 3 | 12 |
| Tax % | 22.3% | 63.9% | 29.7% |
| 37 | 2 | 28 | |
| PAT margin % | 33.6% | 0.7% | 15.7% |
| EPS (₹) | 12.8 | 0.6 | 11.9 |
| EPS adjusted (₹) | 12.4 | 0.6 | 11.6 |
| 4.7% | 103.4% | 5.9% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 12 | 12 | 24 |
| Reserves | — | 97 | 181 | 223 |
| Minority interest | — | 41 | 58 | 72 |
| — | 0 | 5 | 10 | |
| — | 27 | 14 | 15 | |
| Total equity & liabilities | — | 177 | 270 | 344 |
| 20 | 31 | 31 | 30 | |
| CWIP | — | — | — | 0 |
| Investments | — | 60 | 139 | 159 |
| — | 86 | 100 | 155 | |
| Total assets | — | 177 | 270 | 344 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 2 | 20 | -19 | -31 | -28 | |
| -4 | -17 | -37 | 2 | -31 | |
| 3 | -2 | 67 | 28 | 49 | |
| Net cash flow | 0 | 1 | 12 | -2 | -11 |
| Free cash flow | 2 | 19 | — | — | -29 |
| CFO / Operating profit % | — | — | -47% | — | -65.5% |