Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 15 | 5 | 5 | 6 | 8 | 2 | 6 | 15 | |
| 11 | 2 | 2 | 4 | 8 | 9 | 10 | 16 | |
| 4 | 3 | 3 | 3 | -1 | -7 | -5 | -2 | |
| OPM % | 24.8% | 61% | 63.8% | 44% | -7.1% | -427.9% | -82.8% | -10.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 34 | 32 | 30 | 21 | 21 | 15 | 15 | 15 |
| 11 | 9 | 9 | 4 | -157 | 22 | 20 | 38 | |
| Profit before tax | -20 | -20 | -18 | -15 | -179 | -1 | 0 | 21 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 6.9% | 0% | 1.5% |
| -20 | -20 | -18 | -15 | -179 | -1 | 0 | 21 | |
| PAT margin % | -133.8% | -433.6% | -357.7% | -239.2% | — | -44.8% | 5.5% | 141.1% |
| EPS (₹) | -0.8 | -0.8 | -0.7 | -0.6 | -7.5 | -0 | 0 | 0.9 |
| EPS adjusted (₹) | — | — | -0.7 | -0.6 | -7.5 | -0 | 0 | 0.9 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 132 | 117 | -240 | -240 | -240 | -220 |
| 402 | 406 | 405 | 406 | 421 | 404 | |
| 8 | 11 | 19 | 14 | 16 | 24 | |
| Total equity & liabilities | 590 | 582 | 232 | 227 | 244 | 256 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | 0 | 0 | 0 |
| Investments | 540 | 549 | 199 | 199 | 78 | 78 |
| 50 | 33 | 33 | 28 | 166 | 178 | |
| Total assets | 590 | 582 | 232 | 227 | 244 | 256 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -12 | 8 | 5 | 1 | 13 | -5 | |
| -2 | -9 | -0 | -0 | 0 | 35 | |
| 15 | 3 | -7 | 0 | 0 | -32 | |
| Net cash flow | 1 | 3 | -2 | 1 | 13 | -3 |
| Free cash flow | -12 | 8 | 5 | 1 | 13 | -5 |
| CFO / Operating profit % | -395.9% | 286.6% | — | — | — | — |