Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 70 | 81 | 93 | 8 | 2 | 6 | 15 | |
| 42 | 33 | -138 | 30 | 29 | 7 | 38 | |
| 28 | 48 | 231 | -23 | -27 | -1 | -23 | |
| OPM % | 39.8% | 59.5% | 249.4% | -298.7% | -1,572.1% | -26% | -159.9% |
| Depreciation | 18 | 21 | 24 | 0 | 0 | 0 | 0 |
| Interest | 131 | 135 | 131 | 21 | 15 | 15 | 15 |
| -160 | -238 | -218 | -97 | -399 | 1,146 | 38 | |
| Profit before tax | -281 | -345 | -141 | -140 | -441 | 1,129 | -1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 35.6% |
| -281 | -345 | -141 | -140 | -441 | 1,129 | -1 | |
| PAT margin % | -404.7% | -424.4% | -152.6% | — | — | — | -8.4% |
| EPS (₹) | -11.7 | -14.4 | -5.9 | -5.9 | -18.4 | 47.1 | -0.1 |
| EPS adjusted (₹) | -11.7 | -10.3 | -5.9 | -5.9 | -18.4 | 47.1 | -0.1 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | — | -902 | -1,043 | -1,362 | -1,803 | -674 | -675 |
| — | 910 | 397 | 405 | 406 | 421 | 404 | |
| — | 2,413 | 3,084 | 3,346 | 3,323 | 1,205 | 1,214 | |
| Total equity & liabilities | — | 2,469 | 2,485 | 2,437 | 1,974 | 1,000 | 990 |
| 797 | 891 | 868 | 116 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | 0 | 0 |
| Investments | — | 86 | 251 | 229 | 209 | 91 | 70 |
| — | 1,491 | 1,367 | 2,093 | 1,765 | 909 | 921 | |
| Total assets | — | 2,469 | 2,485 | 2,437 | 1,974 | 1,000 | 990 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 467 | 798 | 93 | 312 | 175 | -27 | |
| 15 | -164 | 22 | 20 | -3 | 56 | |
| -481 | -632 | -114 | -328 | -161 | -32 | |
| Net cash flow | 1 | 2 | 2 | 3 | 10 | -3 |
| Free cash flow | 467 | 798 | 93 | 312 | 175 | -27 |
| CFO / Operating profit % | 721.9% | — | — | — | — | — |