Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 160 | 99 | 76 | 65 | 71 | 61 | 47 | 30 | 30 | 33 | 36 | |
| 100 | 66 | 64 | 51 | 49 | 46 | 46 | 46 | 28 | 26 | 28 | |
| 60 | 32 | 12 | 14 | 22 | 15 | 1 | -17 | 2 | 7 | 7 | |
| OPM % | 37.2% | 32.7% | 15.9% | 21.9% | 31.3% | 25.1% | 1.9% | -56.5% | 7.4% | 20.5% | 20.3% |
| Depreciation | — | 23 | 24 | 23 | 24 | 26 | 28 | 24 | 12 | 14 | 18 |
| Interest | 18 | 20 | 21 | 27 | 24 | 18 | 19 | 3 | 2 | 2 | 4 |
| 0 | 1 | -119 | -36 | -40 | 12 | -16 | 217 | -107 | 1 | 4 | |
| Profit before tax | 30 | -9 | -152 | -72 | -67 | -17 | -62 | 173 | -119 | -8 | -11 |
| Tax | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 1 | 2 | 0 | 1 |
| Tax % | 0.7% | 2.6% | 0% | 0.1% | -2.8% | 3.3% | 0.5% | 0.8% | 1.7% | 1% | 7.8% |
| 30 | -9 | -152 | -72 | -65 | -17 | -62 | 172 | -121 | -8 | -12 | |
| PAT margin % | 18.8% | -9.6% | -198.8% | -110.7% | -91.6% | -28.1% | -131.1% | 580.9% | -403.7% | -24.3% | -32.8% |
| EPS (₹) | 12.1 | -3.8 | -61.3 | -29 | -26.2 | -7 | — | — | — | -3 | -3.8 |
| EPS adjusted (₹) | 12.1 | -3.8 | -61.3 | -29 | -26.2 | -7 | -25.1 | 69.6 | -48.9 | -2.6 | -3.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 31 | 31 |
| Reserves | 386 | 386 | 238 | 167 | 102 | 85 | 23 | 195 | 74 | 108 | 97 |
| 351 | 351 | 255 | 216 | 175 | 397 | 408 | 39 | 21 | 15 | 59 | |
| 70 | 70 | 161 | 235 | 337 | 106 | 128 | 26 | 22 | 15 | 18 | |
| Total equity & liabilities | 832 | 832 | 679 | 642 | 638 | 612 | 584 | 285 | 141 | 169 | 205 |
| 545 | 545 | 492 | 463 | 451 | 453 | 429 | 129 | 117 | 114 | 172 | |
| CWIP | — | — | — | — | — | — | — | — | — | — | — |
| Investments | 205 | 205 | 113 | 113 | 113 | 113 | 113 | 113 | 0 | 0 | 0 |
| 82 | 82 | 73 | 66 | 73 | 46 | 41 | 43 | 24 | 55 | 33 | |
| Total assets | 832 | 832 | 679 | 642 | 638 | 612 | 584 | 285 | 141 | 169 | 205 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 7 | 12 | 25 | 11 | 11 | -1 | 13 | -0 | 9 | |
| -1 | -8 | -12 | -4 | -5 | 66 | 12 | -10 | -69 | |
| -4 | -4 | -7 | -12 | -2 | -69 | -25 | 40 | 38 | |
| Net cash flow | 2 | -1 | 5 | -5 | 4 | -4 | -1 | 30 | -23 |
| Free cash flow | — | — | — | 7 | 6 | -12 | 8 | -11 | -66 |
| CFO / Operating profit % | 58.3% | 85.1% | 110.8% | 71.8% | — | — | 564.4% | -6% | 117.8% |