Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 372 | 162 | 78 | 65 | 51 | 39 | 33 | 36 | |
| 266 | 206 | 86 | 62 | 65 | 41 | 27 | 29 | |
| 106 | -44 | -8 | 3 | -14 | -1 | 6 | 7 | |
| OPM % | 28.6% | -27.3% | -10.4% | 4.7% | -26.5% | -3.3% | 17.2% | 18.3% |
| Depreciation | 71 | 68 | 30 | 35 | 31 | 15 | 14 | 18 |
| Interest | 62 | 63 | 23 | 24 | 9 | 6 | 2 | 4 |
| 1 | 1 | 391 | -15 | 437 | 62 | 17 | 8 | |
| Profit before tax | -25 | -175 | 330 | -71 | 384 | 40 | 7 | -8 |
| Tax | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 1 |
| Tax % | 0.9% | 0.1% | 0.2% | 0.4% | 0.4% | 5% | 1.1% | 10.1% |
| -25 | -175 | 329 | -71 | 383 | 38 | 7 | -9 | |
| PAT margin % | -6.8% | -108.1% | 423.6% | -109.3% | 750% | 96.1% | 21.8% | -26% |
| EPS (₹) | — | — | — | — | — | — | 1.4 | -3 |
| EPS adjusted (₹) | -4.6 | -50.7 | 133 | -28.7 | 154.7 | 15.2 | 1.2 | -3.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 31 | 31 |
| Reserves | 442 | 430 | 121 | -369 | -438 | -212 | -280 | 23 | 58 | 103 | 94 |
| Minority interest | — | 117 | — | — | — | — | — | — | — | — | — |
| 989 | 981 | 924 | 706 | 471 | 678 | 699 | 157 | 35 | 27 | 63 | |
| 339 | 217 | 408 | 624 | 571 | 89 | 103 | 46 | 26 | 18 | 19 | |
| Total equity & liabilities | 1,795 | 1,770 | 1,478 | 986 | 629 | 580 | 546 | 250 | 143 | 179 | 206 |
| 1,584 | 1,572 | 1,305 | 839 | 514 | 522 | 495 | 194 | 117 | 114 | 172 | |
| CWIP | — | — | — | — | — | — | — | — | — | — | — |
| Investments | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 211 | 198 | 173 | 146 | 116 | 58 | 51 | 56 | 25 | 65 | 34 | |
| Total assets | 1,795 | 1,770 | 1,478 | 986 | 629 | 580 | 546 | 250 | 143 | 179 | 206 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 35 | 0 | 20 | 16 | 23 | 18 | 8 | 12 | 10 | 8 | |
| 1 | 34 | -7 | 47 | -10 | -6 | 65 | 81 | -11 | -73 | |
| -35 | -44 | -19 | -73 | -18 | -9 | -77 | -94 | 39 | 33 | |
| Net cash flow | 1 | -9 | -6 | -10 | -5 | 3 | -4 | -1 | 38 | -32 |
| Free cash flow | — | — | — | — | 13 | 12 | — | — | -1 | -67 |
| CFO / Operating profit % | — | — | — | — | — | 596.4% | — | — | 173.5% | 116.3% |