Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 410 | 456 | 478 | 291 | 241 | 335 | 294 | 245 | 125 | 1 | |
| COGS | — | — | — | -278 | 230 | 323 | -281 | -231 | — | 1 |
| Gross profit | — | — | — | — | 11 | 12 | — | — | — | 0 |
| 400 | 452 | 471 | 570 | 12 | 10 | 574 | 473 | 128 | 6 | |
| 10 | 4 | 7 | -1 | -1 | 2 | 1 | 3 | -3 | -6 | |
| OPM % | 2.5% | 0.9% | 1.5% | -0.3% | -0.3% | 0.5% | 0.5% | 1.4% | -2.3% | -875% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Interest | 4 | 8 | 5 | 3 | 3 | 4 | 5 | 4 | 3 | 0 |
| 3 | 6 | 2 | 1 | 3 | 3 | 1 | 1 | 1 | 1 | |
| Profit before tax | 7 | -0 | 2 | -5 | -3 | 0 | -3 | 0 | -5 | -5 |
| Tax | 2 | -0 | 0 | -1 | -0 | -0 | -0 | 0 | -1 | 4 |
| Tax % | 33.2% | -20.6% | 20.4% | -20.6% | -8.4% | -163.6% | -6.4% | 50% | -17.1% | 66.4% |
| 5 | -0 | 2 | -4 | -3 | 1 | -3 | 0 | -4 | -9 | |
| PAT margin % | 1.2% | -0.1% | 0.3% | -1.3% | -1.2% | 0.2% | -0.9% | 0.1% | -3.4% | — |
| EPS (₹) | 5.8 | -0.3 | 1.9 | -4.3 | -3.3 | — | -3.1 | — | -0.3 | -2.1 |
| EPS adjusted (₹) | 10 | -0.3 | 1.9 | -4.3 | -3.3 | 0.7 | -3.1 | 0.1 | -1 | -2.1 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 43 | 43 |
| Reserves | 22 | 23 | 25 | 21 | 18 | 19 | 20 | 18 | 258 | 253 |
| Minority interest | — | — | — | — | 0 | — | — | — | — | — |
| 43 | 58 | 11 | 26 | 26 | 33 | 28 | 33 | 6 | 0 | |
| 39 | 13 | 13 | 10 | 16 | 28 | 18 | 39 | 1 | 1 | |
| Total equity & liabilities | 108 | 102 | 57 | 65 | 68 | 89 | 75 | 99 | 308 | 298 |
| 7 | 5 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | — | — | — |
| Investments | 13 | 14 | 14 | 14 | 4 | 13 | 11 | 8 | 286 | 286 |
| 89 | 83 | 40 | 49 | 63 | 75 | 63 | 91 | 23 | 12 | |
| Total assets | 108 | 102 | 57 | 65 | 68 | 89 | 75 | 99 | 308 | 298 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | -2 | 49 | -17 | 3 | 8 | -0 | 1 | 19 | 11 | |
| -15 | 7 | 6 | 2 | -1 | 1 | 3 | -2 | -51 | -9 | |
| 7 | -4 | -52 | 12 | -4 | 4 | -11 | 1 | 27 | -2 | |
| Net cash flow | -1 | 1 | 3 | -3 | -1 | 13 | -8 | -0 | -5 | -0 |
| Free cash flow | 5 | -2 | 49 | -17 | 2 | 8 | -0 | 1 | 19 | 11 |
| CFO / Operating profit % | 64.2% | -39.6% | 693.7% | — | — | 497.5% | -19.7% | 21.9% | — | — |