Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 416 | 464 | 488 | 245 | 302 | 181 | |
| COGS | — | — | — | 231 | 158 | 40 |
| Gross profit | — | — | — | 14 | 144 | 142 |
| 405 | 458 | 478 | 13 | 150 | 149 | |
| 11 | 6 | 9 | 1 | -6 | -8 | |
| OPM % | 2.7% | 1.4% | 1.9% | 0.6% | -2% | -4.3% |
| Depreciation | 3 | 3 | 3 | 3 | 7 | 9 |
| Interest | 5 | 10 | 7 | 4 | 14 | 13 |
| 3 | 6 | 2 | 4 | 4 | 3 | |
| Profit before tax | 6 | -0 | 2 | -2 | -23 | -27 |
| Tax | 2 | -0 | 0 | -0 | -6 | -2 |
| Tax % | 41.8% | -16.3% | 18.7% | -15.5% | -24.8% | -6.6% |
| 3 | -0 | 2 | -1 | -17 | -25 | |
| PAT margin % | 0.8% | -0.1% | 0.4% | -0.6% | -5.7% | -13.7% |
| EPS (₹) | — | — | — | -1.9 | -4.2 | -5.8 |
| EPS adjusted (₹) | 8.4 | -0.4 | 2 | -1.9 | -3.2 | -5.7 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 9 | 9 | 9 | 9 | 9 | 43 | 43 |
| Reserves | 20 | 21 | 23 | 20 | 18 | 14 | 113 | 92 |
| Minority interest | — | — | — | — | 0 | — | — | — |
| 57 | 71 | 23 | 35 | 26 | 117 | 102 | 120 | |
| 48 | 25 | 25 | 24 | 16 | 208 | 76 | 91 | |
| Total equity & liabilities | 130 | 126 | 79 | 87 | 68 | 348 | 334 | 347 |
| 35 | 31 | 28 | 25 | 1 | 43 | 90 | 82 | |
| CWIP | 1 | 1 | 1 | 1 | 0 | 5 | 8 | 7 |
| Investments | 3 | 4 | 4 | 4 | 4 | 1 | 0 | 0 |
| 91 | 90 | 46 | 57 | 63 | 298 | 235 | 258 | |
| Total assets | 130 | 126 | 79 | 87 | 68 | 348 | 334 | 347 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 8 | -1 | 51 | -13 | 3 | -7 | 4 | |
| -15 | 7 | 6 | 2 | -1 | -33 | -12 | |
| 5 | -5 | -54 | 8 | -4 | 25 | 8 | |
| Net cash flow | -1 | 1 | 3 | -3 | -2 | -15 | -0 |
| Free cash flow | 7 | -1 | 51 | -13 | 3 | -48 | -9 |
| CFO / Operating profit % | 74.8% | -8.1% | 548% | — | 226.2% | — | — |