Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 130 | 141 | 149 | 145 | 112 | 69 | 86 | 86 | 59 | — | 0 | |
| COGS | — | — | — | — | -7 | 14 | 17 | 13 | -9 | — | 0 |
| Gross profit | — | — | — | — | — | 55 | 69 | 73 | — | — | — |
| 125 | 140 | 147 | 148 | 122 | 62 | 66 | 69 | 69 | — | 2 | |
| 5 | 1 | 2 | -4 | -3 | -6 | 3 | 5 | -1 | — | -2 | |
| OPM % | 3.5% | 0.8% | 1.2% | -2.4% | -2.5% | -9.1% | 4% | 5.3% | -2% | — | — |
| Depreciation | — | 4 | 4 | — | 13 | 13 | 13 | 12 | 9 | — | 0 |
| Interest | 0 | 0 | 0 | 1 | 8 | 7 | 7 | 6 | 4 | 0 | 0 |
| 8 | 7 | 8 | 10 | 11 | 15 | 7 | 7 | 9 | 3 | 6 | |
| Profit before tax | 10 | 4 | 5 | 2 | -12 | -11 | -8 | -7 | 52 | 1 | 5 |
| Tax | 3 | 1 | 2 | 1 | -3 | -3 | 0 | 8 | — | — | 1 |
| Tax % | 35.7% | 30.2% | 40.9% | 26.7% | -25.5% | -30.1% | 0% | 119.5% | — | — | 12.3% |
| 6 | 3 | 3 | 2 | -9 | -8 | -8 | -16 | 47 | 0 | 4 | |
| PAT margin % | 4.8% | 2% | 2.1% | 1.2% | -8.1% | -11.6% | -9.6% | -18.1% | 80.1% | — | — |
| EPS (₹) | 3.3 | 1.4 | 1.7 | 0.9 | -4.8 | -4.3 | — | — | 25.2 | 0 | 2.2 |
| EPS adjusted (₹) | — | — | — | 0.9 | -4.8 | -4.3 | -4.4 | -8.3 | 25.2 | 0.2 | 2.2 |
| 0% | 0% | 0% | 0% | — | — | — | — | 9.9% | 1,33,333.3% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 85 | 76 | 68 | 59 | 43 | 90 | 11 | 15 |
| — | — | 0 | 0 | 46 | — | — | 0 | |
| 45 | 97 | 80 | 81 | 27 | 6 | 7 | 3 | |
| Total equity & liabilities | 149 | 191 | 167 | 159 | 136 | 115 | 37 | 37 |
| 22 | 21 | 69 | 58 | 47 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | — | — | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 127 | 171 | 98 | 101 | 88 | 115 | 37 | 37 | |
| Total assets | 149 | 191 | 167 | 159 | 136 | 115 | 37 | 37 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 10 | -16 | -0 | -1 | 7 | 6 | -7 | 2 | 0 | |
| -2 | 6 | 48 | -28 | 8 | 0 | 120 | -29 | 0 | |
| 0 | 0 | -12 | -7 | -10 | -13 | -11 | -80 | 0 | |
| Net cash flow | 8 | -9 | 36 | -36 | 5 | -7 | 102 | -107 | 1 |
| Free cash flow | — | — | -4 | -2 | 5 | 4 | -10 | 2 | 0 |
| CFO / Operating profit % | 566.9% | — | — | — | 197.1% | 122.5% | — | — | — |