Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 69 | 86 | 86 | 59 | 0 | 0 | |
| COGS | 14 | 17 | 13 | 9 | 0 | 0 |
| Gross profit | 55 | 69 | 73 | 50 | — | — |
| 62 | 66 | 69 | 51 | 2 | 2 | |
| -6 | 3 | 5 | -1 | -2 | -2 | |
| OPM % | -9.2% | 4% | 5.3% | -2.1% | — | — |
| Depreciation | 13 | 13 | 12 | 9 | 0 | 0 |
| Interest | 7 | 7 | 6 | 4 | 0 | 0 |
| 15 | 7 | 7 | 65 | 3 | 6 | |
| Profit before tax | -11 | -8 | -7 | 50 | 1 | 5 |
| Tax | -3 | 0 | 8 | 5 | 0 | 1 |
| Tax % | -30.4% | 0.1% | 120.8% | 9.4% | 31.6% | 12.5% |
| -8 | -8 | -15 | 45 | 0 | 4 | |
| PAT margin % | -11.4% | -9.6% | -18% | 76.8% | — | — |
| EPS (₹) | — | — | — | 24.2 | 0.2 | 2.2 |
| EPS adjusted (₹) | -4.2 | -4.4 | -8.3 | 24.2 | 0.2 | 2.2 |
| — | — | — | 10.3% | 19,047.6% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 78 | 70 | 61 | 45 | 91 | 11 | 16 |
| — | 0 | 53 | 46 | 0 | 0 | 0 | |
| 97 | 80 | 27 | 27 | 6 | 7 | 3 | |
| Total equity & liabilities | 194 | 169 | 161 | 138 | 116 | 37 | 38 |
| 21 | 69 | 58 | 47 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 173 | 100 | 103 | 91 | 116 | 37 | 38 | |
| Total assets | 194 | 169 | 161 | 138 | 116 | 37 | 38 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -16 | -0 | -1 | 7 | 6 | -7 | 2 | 1 | |
| 6 | 50 | -28 | 8 | 1 | 120 | -29 | 0 | |
| 0 | -12 | -7 | -10 | -13 | -11 | -80 | 0 | |
| Net cash flow | -9 | 38 | -36 | 5 | -7 | 102 | -107 | 1 |
| Free cash flow | — | -4 | -1 | 5 | 4 | -10 | 2 | 1 |
| CFO / Operating profit % | — | — | — | 198.8% | 122.8% | — | — | — |