Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	336	337	320	319	384	357	616	977	997	973	850
COGS	-252	-287	-202	-201	-244	235	402	687	694	646	515
Gross profit	—	—	—	—	—	121	214	290	303	327	335
	558	609	494	507	600	102	166	196	185	211	234
	30	15	28	12	29	20	48	93	118	117	101
OPM %	9%	4.5%	8.6%	3.8%	7.5%	5.5%	7.8%	9.6%	11.9%	12%	11.9%
Depreciation	8	—	10	11	12	12	13	14	16	21	23
Interest	20	—	18	13	12	14	19	27	45	58	46
	3	21	7	15	6	12	8	12	8	14	13
Profit before tax	5	13	7	120	13	5	24	64	64	52	45
Tax	5	5	1	9	2	1	8	17	28	8	14
Tax %	88.7%	42.1%	16.3%	7.6%	13.9%	18.5%	32.3%	26.5%	42.8%	15%	30.5%
	1	8	6	111	11	4	16	47	37	44	31
PAT margin %	0.2%	2.2%	2%	34.8%	2.9%	1.1%	2.6%	4.8%	3.7%	4.6%	3.7%
EPS (₹)	4.2	56.6	39.1	66.1	3.3	0.8	3.2	9.3	6.8	6.3	4.3
EPS adjusted (₹)	—	1.7	1.3	22	—	0.8	3.2	9.3	6.5	6	4.3
	59.1%	5.3%	0.8%	0.3%	6.1%	26%	7.9%	5.4%	4.4%	4.7%	7%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	1	2	2	5	5	5	6	7	7
Reserves	51	57	168	178	193	309	394	536	566
Minority interest	—	0	—	—	—	—	—	—	—
	195	188	98	163	212	337	463	427	411
	62	108	93	80	160	155	155	315	305
Total equity & liabilities	308	355	361	426	569	806	1,019	1,285	1,289
	106	107	118	126	132	172	242	323	327
CWIP	1	2	2	18	55	61	39	11	10
Investments	3	19	0	5	7	19	15	19	19
	198	227	242	277	375	553	722	932	934
Total assets	308	355	361	426	569	806	1,019	1,285	1,289

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Other	0	0	0	0

SegmentFigure

OTHER · revenue

₹ crore by fiscal year

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	55	15	-18	-0	15	16	-84	-20	13	140
	-26	-10	117	-22	-19	-51	-69	-94	-31	-73
	-22	-14	-97	16	-10	27	136	57	7	-46
Net cash flow	—	—	2	-6	-15	-8	-17	-57	-11	21
Free cash flow	46	4	—	—	-6	16	-84	-83	-44	106
CFO / Operating profit %	360.1%	55%	-151.3%	-0.2%	74.7%	33.6%	-89.7%	-16.5%	11.1%	138.4%