Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 371 | 632 | 996 | 1,020 | 992 | 868 | |
| COGS | 244 | 412 | 701 | 711 | 659 | 528 |
| Gross profit | 126 | 220 | 295 | 309 | 333 | 340 |
| 105 | 171 | 199 | 189 | 217 | 240 | |
| 22 | 49 | 96 | 120 | 116 | 100 | |
| OPM % | 5.9% | 7.8% | 9.6% | 11.8% | 11.7% | 11.5% |
| Depreciation | 12 | 13 | 14 | 16 | 21 | 25 |
| Interest | 14 | 19 | 28 | 46 | 58 | 47 |
| 11 | 6 | 11 | 7 | 13 | 12 | |
| Profit before tax | 5 | 24 | 65 | 64 | 50 | 40 |
| Tax | 2 | 8 | 17 | 28 | 8 | 13 |
| Tax % | 28.2% | 35.2% | 26.6% | 43% | 15.8% | 31.5% |
| 4 | 15 | 47 | 37 | 42 | 28 | |
| PAT margin % | 1.1% | 2.4% | 4.8% | 3.6% | 4.2% | 3.2% |
| EPS (₹) | — | 3 | 9.3 | 6.8 | 5.9 | 3.8 |
| EPS adjusted (₹) | 0.8 | 3 | 9.3 | 6.5 | 5.7 | 3.8 |
| — | 8.2% | 5.4% | 4.4% | 5.1% | 7.9% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 | 2 | 2 | 5 | 5 | 5 | 6 | 7 | 7 |
| Reserves | 42 | 60 | 168 | 177 | 192 | 307 | 393 | 532 | 559 |
| Minority interest | — | — | — | — | 0 | — | — | — | — |
| 200 | 188 | 98 | 163 | 214 | 337 | 467 | 427 | 421 | |
| 75 | 116 | 93 | 82 | 163 | 162 | 161 | 324 | 314 | |
| Total equity & liabilities | 319 | 366 | 361 | 427 | 574 | 811 | 1,027 | 1,290 | 1,301 |
| 115 | 127 | 119 | 127 | 133 | 173 | 246 | 327 | 335 | |
| CWIP | 1 | 2 | 2 | 18 | 55 | 61 | 39 | 11 | 10 |
| Investments | 0 | 0 | 0 | 0 | 1 | 12 | 12 | 4 | 4 |
| 202 | 236 | 240 | 283 | 384 | 565 | 730 | 948 | 952 | |
| Total assets | 319 | 366 | 361 | 427 | 574 | 811 | 1,027 | 1,290 | 1,301 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Other | 0 | 0 | 0 | 0 |
₹ crore by fiscal year
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 15 | -18 | -2 | 15 | 15 | -73 | -22 | 15 | 132 | |
| -30 | -10 | 120 | -20 | -20 | -52 | -77 | -95 | -30 | -36 | |
| -24 | -14 | -99 | 16 | -10 | 29 | 134 | 60 | 2 | -38 | |
| Net cash flow | — | — | 2 | — | -15 | -8 | -17 | -56 | -12 | 59 |
| Free cash flow | 31 | 4 | — | — | -6 | 15 | -73 | -88 | -42 | 94 |
| CFO / Operating profit % | — | — | — | — | 69.2% | 30.9% | -76.5% | -18.1% | 13.3% | 131.8% |