Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 26 | 24 | 27 | 25 | 28 | 34 | 46 | 55 | 72 | 72 | |
| COGS | -10 | -10 | -9 | -11 | -9 | 11 | 12 | 17 | 21 | 23 | 24 |
| Gross profit | — | — | — | — | — | 18 | 22 | 30 | 35 | 50 | 49 |
| 31 | 31 | 31 | 35 | 31 | 13 | 15 | 17 | 20 | 22 | 25 | |
| 6 | 4 | 3 | 3 | 3 | 5 | 6 | 12 | 15 | 27 | 24 | |
| OPM % | 20.9% | 14.9% | 11.4% | 10.9% | 12.8% | 16.6% | 18.1% | 26.7% | 26.8% | 37.8% | 33% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 3 | 3 | 4 | |
| Profit before tax | 6 | 4 | 3 | 3 | 4 | 5 | 7 | 13 | 18 | 30 | 27 |
| Tax | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 8 | 7 |
| Tax % | 33.4% | 33.6% | 26.1% | 28.6% | 25.4% | 26.2% | 26.1% | 25.3% | 25.7% | 25.4% | 25.3% |
| 4 | 3 | 2 | 2 | 3 | 4 | 5 | 10 | 13 | 22 | 20 | |
| PAT margin % | 14.7% | 10.8% | 9.7% | 8.9% | 12.5% | 14.1% | 16.1% | 20.8% | 23.5% | 30.8% | 27.7% |
| EPS (₹) | 8.1 | 5.6 | 4.7 | 4.8 | 6.1 | 8.9 | 11.7 | 19.5 | 28.2 | 45.2 | 40.7 |
| EPS adjusted (₹) | — | 5.6 | 4.7 | 4.8 | 6.5 | 8.1 | 11.7 | 19.5 | 28.2 | 45.1 | 40.7 |
| 31% | 31.4% | 37.1% | 41.6% | 37% | 36.4% | 30% | 23.1% | 19.5% | 16.6% | 18.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 24 | 26 | 27 | 0 | 32 | 36 | 44 | 56 | 76 | 91 |
| 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 6 | 7 | 7 | 0 | 8 | 10 | 11 | 10 | 13 | 14 | |
| Total equity & liabilities | 34 | 38 | 40 | 0 | 45 | 51 | 60 | 71 | 93 | 110 |
| 8 | 7 | 7 | 0 | 7 | 8 | 7 | 8 | 12 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
| Investments | — | — | — | 0 | 1 | 1 | 3 | 5 | 8 | 13 |
| 26 | 30 | 32 | 0 | 37 | 41 | 50 | 58 | 71 | 82 | |
| Total assets | 34 | 38 | 40 | 0 | 45 | 51 | 60 | 71 | 93 | 110 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 6 | 3 | 3 | 3 | 2 | 6 | 5 | 10 | 14 | 17 | |
| -0 | -5 | -1 | -2 | -2 | -1 | -3 | -3 | -9 | -12 | -10 | |
| -2 | -1 | -1 | -1 | -2 | -1 | -2 | -2 | -2 | -3 | -8 | |
| Net cash flow | — | — | — | — | — | 0 | 1 | 0 | -1 | -1 | -0 |
| Free cash flow | — | — | — | — | — | 2 | 4 | 5 | 9 | 8 | 14 |
| CFO / Operating profit % | -12.2% | 161.3% | 93.8% | 113.4% | 102.2% | 51.9% | 97.9% | 41.3% | 69.3% | 52.4% | 71.1% |