Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 28 | 34 | 46 | |
| COGS | 11 | 12 | 17 |
| Gross profit | 18 | 22 | 29 |
| 13 | 16 | 17 | |
| Operating profit (EBITDA) | 5 | 6 | 12 |
| OPM % | 16.6% | 18.1% | 26.7% |
| Depreciation | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 |
| 1 | 2 | 1 | |
| Profit before tax | 5 | 7 | 13 |
| Tax | 1 | 2 | 3 |
| Tax % | 26.1% | 26.2% | 25.3% |
| 4 | 5 | 10 | |
| PAT margin % | 14.1% | 16.1% | 20.8% |
| EPS (₹) | 8.9 | 11.7 | 19.5 |
| EPS adjusted (₹) | 8.9 | 11.6 | 19.5 |
| 36.4% | 30% | 23.1% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 |
| Reserves | 27 | 0 | 32 | 36 | 44 |
| — | 0 | 0 | 0 | 0 | |
| 7 | 0 | 8 | 10 | 11 | |
| Total equity & liabilities | 40 | 0 | 45 | 51 | 60 |
| 7 | 0 | 7 | 8 | 7 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 1 | 1 | 3 |
| 32 | 0 | 37 | 42 | 50 | |
| Total assets | 40 | 0 | 45 | 51 | 60 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|
| 3 | 3 | 2 | 6 | 5 | |
| -2 | -1 | -1 | -3 | -3 | |
| -1 | -2 | -1 | -2 | -2 | |
| Net cash flow | — | — | 0 | 1 | 0 |
| Free cash flow | — | — | 2 | 4 | 5 |
| CFO / Operating profit % | — | — | 52.2% | 97.7% | 41.2% |