Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	3,229	3,860	4,219	5,377	5,986	2,161	2,838
COGS	-2,046	-2,445	2,650	3,459	3,966	1,555	2,293
Gross profit	—	—	1,569	1,918	2,020	605	546
	5,021	5,966	1,202	1,457	1,080	605	886
	254	340	366	462	941	-0	-340
OPM %	7.9%	8.8%	8.7%	8.6%	15.7%	-0%	-12%
Depreciation	161	187	149	197	682	582	609
Interest	135	117	95	104	301	339	314
	16	7	33	39	-23	50	-1,029
Profit before tax	45	60	156	199	-66	-871	-2,293
Tax	16	15	45	54	8	1	156
Tax %	34.5%	24.1%	29%	27%	12%	0.1%	6.8%
	29	46	111	145	-73	-872	-2,449
PAT margin %	0.9%	1.2%	2.6%	2.7%	-1.2%	-40.3%	-86.3%
EPS (₹)	1.6	—	5.9	7.6	-3.3	-43.2	-122.6
EPS adjusted (₹)	1.6	2.4	5.8	—	—	-43.2	-121.4
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022
Equity capital	38	38	38	40	40
Reserves	1,585	1,099	1,250	698	-1,785
Minority interest	—	—	—	—	0
	916	915	482	1,631	1,728
	1,443	1,380	1,561	3,702	4,333
Total equity & liabilities	3,982	3,432	3,331	6,072	4,317
	1,243	548	712	2,162	658
CWIP	186	186	190	61	59
Investments	375	380	48	544	34
	2,177	2,319	2,381	3,305	3,567
Total assets	3,982	3,432	3,331	6,072	4,317

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022
	358	676	552	313	632
	-155	-245	-488	-13	29
	-248	-428	-55	-271	-649
Net cash flow	-45	3	9	29	12
Free cash flow	132	—	—	245	621
CFO / Operating profit %	141.2%	198.8%	150.6%	—	—