Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| 4,498 | 6,297 | 2,277 | 2,994 | |
| COGS | 2,847 | 4,169 | 1,651 | 2,410 |
| Gross profit | 1,652 | 2,128 | 626 | 584 |
| 1,243 | 1,137 | 669 | 1,195 | |
| 409 | 991 | -43 | -610 | |
| OPM % | 9.1% | 15.7% | -1.9% | -20.4% |
| Depreciation | 154 | 702 | 598 | 613 |
| Interest | 103 | 306 | 350 | 322 |
| 34 | -20 | 50 | -931 | |
| Profit before tax | 186 | -35 | -940 | -2,476 |
| Tax | 59 | 18 | -7 | 73 |
| Tax % | 31.6% | 50.5% | -0.8% | 3% |
| 126 | -53 | -933 | -2,549 | |
| PAT margin % | 2.8% | -0.8% | -41% | -85.1% |
| EPS (₹) | 6.6 | -2.2 | -46.3 | -127.6 |
| EPS adjusted (₹) | 6.6 | — | -46.3 | -126.3 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| Equity capital | 38 | 38 | 40 | 40 |
| Reserves | 1,099 | 1,345 | 661 | -1,922 |
| Minority interest | 0 | — | — | 0 |
| 927 | 482 | 1,671 | 1,728 | |
| 1,394 | 1,743 | 3,854 | 4,616 | |
| Total equity & liabilities | 3,459 | 3,608 | 6,227 | 4,463 |
| 567 | 740 | 2,324 | 668 | |
| CWIP | 186 | 190 | 61 | 59 |
| Investments | 261 | 216 | 328 | 32 |
| 2,444 | 2,462 | 3,513 | 3,705 | |
| Total assets | 3,459 | 3,608 | 6,227 | 4,463 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|
| 510 | 566 | 303 | 683 | |
| 76 | -487 | -13 | 26 | |
| -584 | -72 | -258 | -697 | |
| Net cash flow | 3 | 8 | 32 | 12 |
| Free cash flow | — | — | 234 | 672 |
| CFO / Operating profit % | — | 138.5% | — | — |