Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 904 | 919 | 949 | 1,013 | |
| COGS | 495 | 466 | 488 | 525 |
| Gross profit | 409 | 453 | 462 | 488 |
| 238 | 278 | 309 | 333 | |
| 171 | 175 | 152 | 155 | |
| OPM % | 18.9% | 19.1% | 16.1% | 15.3% |
| Depreciation | 24 | 29 | 33 | 35 |
| Interest | 9 | 8 | 4 | 3 |
| 14 | 20 | 35 | 41 | |
| Profit before tax | 151 | 158 | 151 | 158 |
| Tax | 40 | 40 | 39 | 40 |
| Tax % | 26.2% | 25.4% | 25.7% | 25.5% |
| 112 | 118 | 112 | 118 | |
| PAT margin % | 12.4% | 12.9% | 11.8% | 11.6% |
| EPS (₹) | 12 | 12.1 | 10.6 | 11.2 |
| EPS adjusted (₹) | 12 | 11.2 | 10.6 | 11.2 |
| 0% | 0% | 9.4% | 8.9% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 23 | 47 | 53 | 53 | 53 |
| Reserves | — | 379 | 836 | 949 | 1,050 |
| Minority interest | — | 0 | — | — | — |
| — | 97 | 36 | 17 | 15 | |
| — | 111 | 149 | 138 | 148 | |
| Total equity & liabilities | — | 634 | 1,073 | 1,156 | 1,266 |
| 181 | 200 | 251 | 294 | 304 | |
| CWIP | — | 2 | 20 | 12 | 34 |
| Investments | — | 4 | 4 | 35 | 123 |
| — | 429 | 799 | 815 | 804 | |
| Total assets | — | 634 | 1,073 | 1,156 | 1,266 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 79 | 24 | 58 | 136 | |
| -46 | -246 | -29 | -153 | |
| -32 | 274 | -28 | -26 | |
| Net cash flow | 0 | 51 | 2 | -43 |
| Free cash flow | 33 | -52 | -3 | 69 |
| CFO / Operating profit % | 46.1% | 13.5% | 38.2% | 87.7% |