Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 943 | 979 | 1,080 | 1,250 | |
| COGS | 509 | 486 | 532 | 612 |
| Gross profit | 434 | 493 | 548 | 638 |
| 250 | 302 | 363 | 413 | |
| 184 | 191 | 185 | 225 | |
| OPM % | 19.5% | 19.5% | 17.1% | 18% |
| Depreciation | 27 | 37 | 45 | 53 |
| Interest | 10 | 10 | 5 | 5 |
| 12 | 15 | 25 | 21 | |
| Profit before tax | 158 | 159 | 159 | 187 |
| Tax | 41 | 40 | 40 | 46 |
| Tax % | 25.8% | 25.4% | 25.3% | 24.4% |
| 117 | 118 | 119 | 141 | |
| PAT margin % | 12.4% | 12.1% | 11% | 11.3% |
| EPS (₹) | 12.5 | 12.2 | 11.4 | 13.3 |
| EPS adjusted (₹) | 12.5 | 11.3 | 11.4 | 13.3 |
| 0% | 0% | 8.8% | 7.5% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 23 | 47 | 53 | 53 | 53 |
| Reserves | — | 388 | 846 | 966 | 1,089 |
| Minority interest | — | 0 | — | — | 1 |
| — | 116 | 43 | 30 | 37 | |
| — | 133 | 166 | 170 | 187 | |
| Total equity & liabilities | — | 684 | 1,108 | 1,218 | 1,367 |
| 196 | 250 | 327 | 427 | 482 | |
| CWIP | — | 2 | 20 | 23 | 60 |
| Investments | — | 0 | 0 | 31 | 120 |
| — | 433 | 760 | 737 | 705 | |
| Total assets | — | 684 | 1,108 | 1,218 | 1,367 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 98 | 78 | 54 | 137 | |
| -74 | -285 | -24 | -161 | |
| -24 | 259 | -25 | -22 | |
| Net cash flow | 0 | 51 | 5 | -45 |
| Free cash flow | 23 | -33 | -79 | -4 |
| CFO / Operating profit % | 53.3% | 40.6% | 29.4% | 61.1% |