Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 2,163 | 2,471 | 2,732 | |
| COGS | 1,408 | 1,568 | 1,782 |
| Gross profit | 755 | 903 | 949 |
| 740 | 800 | 851 | |
| 15 | 103 | 98 | |
| OPM % | 0.7% | 4.2% | 3.6% |
| Depreciation | 150 | 138 | 135 |
| Interest | 52 | 51 | 51 |
| 103 | 166 | 211 | |
| Profit before tax | -83 | 80 | 122 |
| Tax | -21 | 20 | 13 |
| Tax % | -25.4% | 25.1% | 11% |
| -62 | 60 | 109 | |
| PAT margin % | -2.9% | 2.4% | 4% |
| EPS (₹) | — | 1.2 | 2.1 |
| EPS adjusted (₹) | -1.3 | 1.2 | 2.1 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 94 | 97 | 104 | 104 |
| Reserves | — | 4,118 | 5,942 | 6,243 |
| — | 0 | 0 | 0 | |
| — | 933 | 1,011 | 927 | |
| Total equity & liabilities | — | 5,148 | 7,058 | 7,274 |
| 217 | 493 | 463 | 429 | |
| CWIP | — | 0 | 5 | 6 |
| Investments | — | 1,942 | 2,478 | 2,812 |
| — | 2,712 | 4,112 | 4,028 | |
| Total assets | — | 5,148 | 7,058 | 7,274 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 16 | 159 | 318 | |
| -326 | -1,644 | -208 | |
| 265 | 1,507 | -122 | |
| Net cash flow | -45 | 22 | -12 |
| Free cash flow | -13 | 124 | 304 |
| CFO / Operating profit % | 106.8% | 155% | 324.7% |