Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 6,481 | 7,660 | 8,548 | |
| COGS | 4,163 | 4,799 | 5,452 |
| Gross profit | 2,318 | 2,861 | 3,095 |
| 2,247 | 2,631 | 2,833 | |
| 70 | 230 | 262 | |
| OPM % | 1.1% | 3% | 3.1% |
| Depreciation | 371 | 405 | 407 |
| Interest | 115 | 158 | 156 |
| 94 | 101 | 134 | |
| Profit before tax | -322 | -232 | -166 |
| Tax | -0 | 33 | 37 |
| Tax % | -0% | 14.1% | 22.5% |
| PAT | -322 | -265 | -204 |
| PAT margin % | -5% | -3.5% | -2.4% |
| EPS (₹) | — | -4.1 | -2.9 |
| EPS adjusted (₹) | -7.3 | -4 | -2.9 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 94 | 89 | 96 | 97 |
| Reserves | — | 3,082 | 4,645 | 4,730 |
| Minority interest | — | 621 | 539 | 529 |
| — | 463 | 553 | 595 | |
| — | 3,256 | 3,024 | 3,078 | |
| Total equity & liabilities | — | 7,510 | 8,858 | 9,029 |
| 2,046 | 2,967 | 2,661 | 2,689 | |
| CWIP | — | 1 | 7 | 20 |
| Investments | — | 5 | 5 | 5 |
| — | 4,538 | 6,185 | 6,314 | |
| Total assets | — | 7,510 | 8,858 | 9,029 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -42 | -83 | 365 | |
| 63 | -1,438 | -108 | |
| 81 | 1,431 | -282 | |
| Net cash flow | 102 | -91 | -25 |
| Free cash flow | -383 | -286 | 179 |
| CFO / Operating profit % | -59.7% | -36.3% | 139.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| India multi-channel | 5,753.34 | 227.93 | 0 | 0 |
| Globalbees | 1,894.35 | -31.81 | 0 | 0 |
| International | 947.42 | -116.66 |
| 0 |
| 0 |
| Others | 47.2 | 11.65 | 0 | 0 |
₹ crore by fiscal year