Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 35 | 3 | 52 | 59 | 17 | 115 | 171 | 178 | 112 | |
| COGS | — | — | — | -52 | 15 | 108 | 150 | 157 | 101 |
| Gross profit | — | — | — | — | 2 | 7 | 21 | 21 | 12 |
| 35 | 4 | 51 | 111 | 1 | 3 | 9 | 11 | 7 | |
| 0 | -1 | 1 | -0 | 1 | 5 | 11 | 10 | 4 | |
| OPM % | 0.9% | -35.9% | 1.9% | -0.4% | 3.2% | 4.1% | 6.7% | 5.6% | 3.7% |
| Depreciation | — | — | 1 | — | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | — | 0 | 1 | 2 | 2 | 0 |
| — | 0 | 0 | 2 | 0 | 0 | 3 | 6 | 1 | |
| Profit before tax | -0 | -1 | 1 | 1 | 0 | 4 | 12 | 13 | 4 |
| Tax | — | — | — | 0 | 0 | 1 | 3 | 3 | 1 |
| Tax % | — | — | — | 25% | 25% | 27.8% | 25.5% | 26.2% | 24.7% |
| -0 | -1 | 1 | 1 | 0 | 3 | 9 | 9 | 3 | |
| PAT margin % | -0.3% | -45.5% | 1.4% | 1.1% | 0.7% | 2.5% | 5.2% | 5.3% | 2.5% |
| EPS (₹) | — | — | — | 0.1 | — | — | 0.1 | 0 | 0 |
| EPS adjusted (₹) | — | — | — | 0 | 0 | 0.1 | 0 | 0 | 0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 48 | 48 | 48 | 48 | 833 | 833 | 833 |
| Reserves | — | 26 | 75 | — | 1,469 | 1,478 | 1,481 |
| — | 0 | 6 | — | 50 | 48 | 52 | |
| — | 11 | 72 | — | 86 | 84 | 168 | |
| Total equity & liabilities | — | 86 | 202 | — | 2,438 | 2,444 | 2,534 |
| 2 | 2 | 1 | 3 | 5 | 5 | 7 | |
| CWIP | — | 1 | 1 | — | 1 | 1 | 0 |
| Investments | — | 0 | 0 | — | 2,211 | 2,211 | 2,211 |
| — | 82 | 199 | — | 221 | 227 | 317 | |
| Total assets | — | 86 | 202 | — | 2,438 | 2,444 | 2,534 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | -46 | -11 | 15 | 2 | -3 | |
| 0 | 0 | 1 | -2,211 | 2 | 0 | |
| 3 | 52 | 5 | 2,194 | -4 | 3 | |
| Net cash flow | 1 | 6 | — | -1 | 0 | 0 |
| Free cash flow | -3 | -46 | — | 15 | 1 | -3 |
| CFO / Operating profit % | -462.5% | -978% | — | 132.7% | 23.7% | -71.1% |