Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 176 | 186 | 115 | |
| COGS | 155 | 164 | 103 |
| Gross profit | 21 | 21 | 12 |
| 10 | 12 | 8 | |
| 12 | 10 | 4 | |
| OPM % | 6.6% | 5.3% | 3.6% |
| Depreciation | 1 | 1 | 1 |
| Interest | 2 | 2 | 0 |
| 3 | 6 | 1 | |
| Profit before tax | 12 | 13 | 4 |
| Tax | 3 | 3 | 1 |
| Tax % | 25.2% | 26.2% | 24.7% |
| 9 | 9 | 3 | |
| PAT margin % | 5.1% | 5.1% | 2.5% |
| EPS (₹) | 0.1 | 0 | 0 |
| EPS adjusted (₹) | 0 | 0 | 0 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 48 | 833 | 833 | 833 |
| Reserves | — | 1,469 | 1,478 | 1,481 |
| Minority interest | — | 0 | 0 | 0 |
| — | 51 | 50 | 53 | |
| — | 87 | 92 | 178 | |
| Total equity & liabilities | — | 2,441 | 2,453 | 2,546 |
| 3 | 5 | 2,200 | 2,201 | |
| CWIP | — | 1 | 1 | 0 |
| Investments | — | 2,196 | 1 | 1 |
| — | 238 | 251 | 344 | |
| Total assets | — | 2,441 | 2,453 | 2,546 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 11 | 10 | 2 | -1 | |
| 1 | -2,195 | 2 | 0 | |
| 5 | 2,184 | -4 | 3 | |
| Net cash flow | — | -2 | 0 | 2 |
| Free cash flow | — | 10 | 1 | -2 |
| CFO / Operating profit % | — | 84.8% | 23.9% | -34.6% |